[SHCHAN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -107.21%
YoY- -626.91%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 28,699 34,200 33,541 32,537 32,392 24,614 21,467 21.33%
PBT -6,007 -6,002 -7,899 -6,592 -3,236 -1,602 -2,207 94.82%
Tax 226 202 321 297 198 198 198 9.20%
NP -5,781 -5,800 -7,578 -6,295 -3,038 -1,404 -2,009 102.17%
-
NP to SH -5,781 -5,800 -7,578 -6,295 -3,038 -1,404 -2,009 102.17%
-
Tax Rate - - - - - - - -
Total Cost 34,480 40,000 41,119 38,832 35,430 26,018 23,476 29.17%
-
Net Worth 55,384 56,702 56,702 56,110 64,803 60,033 61,234 -6.46%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 55,384 56,702 56,702 56,110 64,803 60,033 61,234 -6.46%
NOSH 131,866 131,866 131,866 131,866 131,866 120,066 120,066 6.44%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -20.14% -16.96% -22.59% -19.35% -9.38% -5.70% -9.36% -
ROE -10.44% -10.23% -13.36% -11.22% -4.69% -2.34% -3.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.76 25.94 25.44 26.09 26.49 20.50 17.88 13.97%
EPS -4.38 -4.40 -5.75 -5.05 -2.48 -1.17 -1.67 90.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.43 0.45 0.53 0.50 0.51 -12.13%
Adjusted Per Share Value based on latest NOSH - 131,866
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.69 11.54 11.32 10.98 10.93 8.31 7.25 21.31%
EPS -1.95 -1.96 -2.56 -2.12 -1.03 -0.47 -0.68 101.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 0.1914 0.1914 0.1894 0.2187 0.2026 0.2067 -6.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.24 0.29 0.44 0.445 0.43 0.45 0.60 -
P/RPS 1.10 1.12 1.73 1.71 1.62 2.20 3.36 -52.46%
P/EPS -5.47 -6.59 -7.66 -8.81 -17.31 -38.48 -35.86 -71.41%
EY -18.27 -15.17 -13.06 -11.35 -5.78 -2.60 -2.79 249.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 1.02 0.99 0.81 0.90 1.18 -38.40%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 14/08/19 30/05/19 28/02/19 23/11/18 13/08/18 28/05/18 -
Price 0.32 0.27 0.30 0.37 0.40 0.495 0.50 -
P/RPS 1.47 1.04 1.18 1.42 1.51 2.41 2.80 -34.89%
P/EPS -7.30 -6.14 -5.22 -7.33 -16.10 -42.33 -29.88 -60.88%
EY -13.70 -16.29 -19.16 -13.64 -6.21 -2.36 -3.35 155.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.70 0.82 0.75 0.99 0.98 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment