[EDARAN] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[EDARAN] EDARAN BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EDARAN's Result
EDARAN's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 117,901 98,904 42,813 22,808 0 -
PBT 18,388 16,943 9,535 7,619 0 -
Tax -6,666 -5,457 -3,622 -3,170 0 -
NP 11,722 11,486 5,913 4,449 0 -
-
NP to SH 11,722 11,486 5,913 4,449 0 -
-
Tax Rate 36.25% 32.21% 37.99% 41.61% - -
Total Cost 106,179 87,418 36,900 18,359 0 -
-
Net Worth 91,374 90,583 84,599 59,865 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 91,374 90,583 84,599 59,865 0 -
NOSH 60,512 59,989 59,999 43,068 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 9.94% 11.61% 13.81% 19.51% 0.00% -
ROE 12.83% 12.68% 6.99% 7.43% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 194.84 164.87 71.36 52.96 0.00 -
EPS 19.37 19.15 9.86 10.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.51 1.41 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,068
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 203.28 170.52 73.82 39.32 0.00 -
EPS 20.21 19.80 10.19 7.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5754 1.5618 1.4586 1.0322 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 - -
Price 2.01 2.17 1.92 2.20 0.00 -
P/RPS 1.03 1.32 2.69 4.15 0.00 -
P/EPS 10.38 11.33 19.48 21.30 0.00 -
EY 9.64 8.82 5.13 4.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.44 1.36 1.58 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/05/02 - - - - -
Price 2.28 0.00 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 0.00 -
P/EPS 11.77 0.00 0.00 0.00 0.00 -
EY 8.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment