[WASCO] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 48.7%
YoY- 90.42%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 442,257 136,612 0 0 0 0 1,314 4790.43%
PBT 547,443 251,433 0 -8,389 -16,352 -24,027 -87,629 -
Tax -276,815 17,729 0 8,389 16,352 24,027 87,629 -
NP 270,628 269,162 0 0 0 0 0 -
-
NP to SH 251,132 241,488 0 -8,389 -16,352 -24,027 -87,629 -
-
Tax Rate 50.57% -7.05% - - - - - -
Total Cost 171,629 -132,550 0 0 0 0 1,314 2497.40%
-
Net Worth 10,995 4,591,586 0 0 0 0 -2,919 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,995 4,591,586 0 0 0 0 -2,919 -
NOSH 36,650 15,833,058 35,871 35,870 35,868 35,867 35,865 1.45%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 61.19% 197.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2,284.06% 5.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,206.70 0.86 0.00 0.00 0.00 0.00 3.66 4723.44%
EPS 685.22 1.53 0.00 -23.39 -45.59 -66.99 -244.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.00 0.00 0.00 0.00 -0.0814 -
Adjusted Per Share Value based on latest NOSH - 35,870
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 57.10 17.64 0.00 0.00 0.00 0.00 0.17 4783.72%
EPS 32.42 31.18 0.00 -1.08 -2.11 -3.10 -11.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0142 5.9281 0.00 0.00 0.00 0.00 -0.0038 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 04/07/02 28/02/02 30/11/01 03/10/01 31/05/01 27/02/01 -
Price 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 685.22 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment