[TAS] QoQ TTM Result on 31-Aug-2019 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -14.22%
YoY- 842.08%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 17,896 17,896 25,140 34,733 36,880 52,404 51,070 -56.80%
PBT -2,153 -2,153 2,416 4,886 5,344 1,994 2,281 -
Tax -884 -884 -1,138 -1,465 -1,356 -288 103 -
NP -3,037 -3,037 1,278 3,421 3,988 1,706 2,384 -
-
NP to SH -3,037 -3,037 1,278 3,421 3,988 1,706 2,384 -
-
Tax Rate - - 47.10% 29.98% 25.37% 14.44% -4.52% -
Total Cost 20,933 20,933 23,862 31,312 32,892 50,698 48,686 -49.11%
-
Net Worth 156,421 0 161,953 162,866 162,444 159,266 160,759 -2.16%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 156,421 0 161,953 162,866 162,444 159,266 160,759 -2.16%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -16.97% -16.97% 5.08% 9.85% 10.81% 3.26% 4.67% -
ROE -1.94% 0.00% 0.79% 2.10% 2.45% 1.07% 1.48% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 10.19 10.20 14.32 19.78 21.00 29.84 29.08 -56.80%
EPS -1.73 -1.73 0.73 1.95 2.27 0.97 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8908 0.00 0.9223 0.9275 0.9251 0.907 0.9155 -2.16%
Adjusted Per Share Value based on latest NOSH - 180,002
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 9.94 9.94 13.97 19.30 20.49 29.11 28.37 -56.80%
EPS -1.69 -1.69 0.71 1.90 2.22 0.95 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.869 0.00 0.8997 0.9048 0.9025 0.8848 0.8931 -2.16%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.26 0.26 0.235 0.25 0.235 0.24 0.22 -
P/RPS 2.55 2.55 1.64 1.26 1.12 0.80 0.76 163.51%
P/EPS -15.03 -15.02 32.29 12.83 10.35 24.70 16.20 -
EY -6.65 -6.66 3.10 7.79 9.66 4.05 6.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.25 0.27 0.25 0.26 0.24 16.35%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 23/06/20 - 16/01/20 24/10/19 29/07/19 16/04/19 17/01/19 -
Price 0.235 0.00 0.325 0.275 0.26 0.285 0.215 -
P/RPS 2.31 0.00 2.27 1.39 1.24 0.95 0.74 148.72%
P/EPS -13.59 0.00 44.65 14.12 11.45 29.33 15.84 -
EY -7.36 0.00 2.24 7.08 8.74 3.41 6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.35 0.30 0.28 0.31 0.23 10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment