[TAGB] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1189.83%
YoY- 502.69%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 908,645 772,637 622,512 593,788 403,931 415,902 293,000 112.51%
PBT 285,665 243,294 279,866 228,402 30,877 -32,851 -23,449 -
Tax 20,545 17,341 17,009 11,146 -12,305 -23,262 -22,939 -
NP 306,210 260,635 296,875 239,548 18,572 -56,113 -46,388 -
-
NP to SH 306,210 260,635 296,875 239,548 18,572 -56,113 -46,388 -
-
Tax Rate -7.19% -7.13% -6.08% -4.88% 39.85% - - -
Total Cost 602,435 512,002 325,637 354,240 385,359 472,015 339,388 46.55%
-
Net Worth 3,139,817 3,086,599 0 3,033,382 2,829,792 2,755,416 2,665,000 11.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 3,139,817 3,086,599 0 3,033,382 2,829,792 2,755,416 2,665,000 11.53%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 33.70% 33.73% 47.69% 40.34% 4.60% -13.49% -15.83% -
ROE 9.75% 8.44% 0.00% 7.90% 0.66% -2.04% -1.74% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.07 14.52 11.70 11.16 7.57 7.70 5.50 112.62%
EPS 5.75 4.90 5.58 4.50 0.35 -1.04 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.00 0.57 0.53 0.51 0.50 11.65%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.07 14.52 11.70 11.16 7.59 7.82 5.51 112.36%
EPS 5.75 4.90 5.58 4.50 0.35 -1.05 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.00 0.57 0.5317 0.5178 0.5008 11.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.37 0.32 0.365 0.245 0.225 0.23 0.27 -
P/RPS 2.17 2.20 3.12 2.20 2.97 2.99 4.91 -41.95%
P/EPS 6.43 6.53 6.54 5.44 64.68 -22.15 -31.02 -
EY 15.55 15.30 15.28 18.37 1.55 -4.52 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.00 0.43 0.42 0.45 0.54 10.81%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 -
Price 0.355 0.40 0.345 0.305 0.23 0.235 0.235 -
P/RPS 2.08 2.76 2.95 2.73 3.04 3.05 4.27 -38.06%
P/EPS 6.17 8.17 6.18 6.78 66.12 -22.63 -27.00 -
EY 16.21 12.24 16.17 14.76 1.51 -4.42 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.69 0.00 0.54 0.43 0.46 0.47 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment