[HBGLOB] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 91.12%
YoY- 99.71%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 109,763 105,713 91,811 92,550 94,268 90,318 123,959 -7.79%
PBT 15,239 14,022 -913 -694 -7,814 -18,322 -210,519 -
Tax 0 0 0 0 0 0 595 -
NP 15,239 14,022 -913 -694 -7,814 -18,322 -209,924 -
-
NP to SH 15,239 14,022 -913 -694 -7,814 -18,322 -209,924 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 94,524 91,691 92,724 93,244 102,082 108,640 333,883 -56.91%
-
Net Worth 187,200 191,879 182,519 182,519 182,519 177,839 173,160 5.33%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 187,200 191,879 182,519 182,519 182,519 177,839 173,160 5.33%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.88% 13.26% -0.99% -0.75% -8.29% -20.29% -169.35% -
ROE 8.14% 7.31% -0.50% -0.38% -4.28% -10.30% -121.23% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.45 22.59 19.62 19.78 20.14 19.30 26.49 -7.81%
EPS 3.26 3.00 -0.20 -0.15 -1.67 -3.91 -44.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.39 0.39 0.39 0.38 0.37 5.33%
Adjusted Per Share Value based on latest NOSH - 468,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.04 13.52 11.74 11.84 12.05 11.55 15.85 -7.77%
EPS 1.95 1.79 -0.12 -0.09 -1.00 -2.34 -26.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.2454 0.2334 0.2334 0.2334 0.2274 0.2214 5.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.195 0.09 0.105 0.055 0.075 0.035 0.055 -
P/RPS 0.83 0.40 0.54 0.28 0.37 0.18 0.21 150.18%
P/EPS 5.99 3.00 -53.82 -37.09 -4.49 -0.89 -0.12 -
EY 16.70 33.29 -1.86 -2.70 -22.26 -111.86 -815.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.22 0.27 0.14 0.19 0.09 0.15 120.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 30/11/16 -
Price 0.13 0.08 0.105 0.09 0.055 0.07 0.035 -
P/RPS 0.55 0.35 0.54 0.46 0.27 0.36 0.13 161.81%
P/EPS 3.99 2.67 -53.82 -60.69 -3.29 -1.79 -0.08 -
EY 25.05 37.45 -1.86 -1.65 -30.36 -55.93 -1,281.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.27 0.23 0.14 0.18 0.09 137.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment