[KIALIM] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 83.61%
YoY- 92.23%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,194 30,535 29,236 27,795 24,433 22,514 22,329 19.62%
PBT -1,022 -295 -733 -450 -2,746 -4,262 -4,830 -64.59%
Tax 0 0 0 0 0 0 0 -
NP -1,022 -295 -733 -450 -2,746 -4,262 -4,830 -64.59%
-
NP to SH -1,022 -295 -733 -450 -2,746 -4,262 -4,830 -64.59%
-
Tax Rate - - - - - - - -
Total Cost 30,216 30,830 29,969 28,245 27,179 26,776 27,159 7.39%
-
Net Worth 45,196 46,434 46,069 45,982 46,218 46,726 46,806 -2.31%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 45,196 46,434 46,069 45,982 46,218 46,726 46,806 -2.31%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.50% -0.97% -2.51% -1.62% -11.24% -18.93% -21.63% -
ROE -2.26% -0.64% -1.59% -0.98% -5.94% -9.12% -10.32% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.13 49.30 47.20 44.88 39.45 36.35 36.05 19.62%
EPS -1.65 -0.48 -1.18 -0.73 -4.43 -6.88 -7.80 -64.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7297 0.7497 0.7438 0.7424 0.7462 0.7544 0.7557 -2.31%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.13 49.30 47.20 44.88 39.45 36.35 36.05 19.62%
EPS -1.65 -0.48 -1.18 -0.73 -4.43 -6.88 -7.80 -64.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7297 0.7497 0.7438 0.7424 0.7462 0.7544 0.7557 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.30 0.315 0.325 0.32 0.30 0.375 0.485 -
P/RPS 0.64 0.64 0.69 0.71 0.76 1.03 1.35 -39.28%
P/EPS -18.18 -66.14 -27.46 -44.04 -6.77 -5.45 -6.22 104.82%
EY -5.50 -1.51 -3.64 -2.27 -14.78 -18.35 -16.08 -51.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.44 0.43 0.40 0.50 0.64 -25.74%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 24/05/22 25/02/22 -
Price 0.32 0.35 0.345 0.31 0.33 0.325 0.38 -
P/RPS 0.68 0.71 0.73 0.69 0.84 0.89 1.05 -25.20%
P/EPS -19.39 -73.49 -29.15 -42.67 -7.44 -4.72 -4.87 151.84%
EY -5.16 -1.36 -3.43 -2.34 -13.43 -21.17 -20.52 -60.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.46 0.42 0.44 0.43 0.50 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment