[APOLLO] QoQ TTM Result on 30-Apr-2001 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 4.44%
YoY- 7.27%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 96,611 95,085 98,189 100,779 106,022 110,790 110,385 -8.47%
PBT 17,682 17,391 20,032 22,224 24,824 26,797 25,832 -22.27%
Tax -1,571 -786 -1,714 -2,480 -5,920 -6,833 -6,446 -60.88%
NP 16,111 16,605 18,318 19,744 18,904 19,964 19,386 -11.57%
-
NP to SH 16,111 16,605 18,318 19,744 18,904 19,964 19,386 -11.57%
-
Tax Rate 8.88% 4.52% 8.56% 11.16% 23.85% 25.50% 24.95% -
Total Cost 80,500 78,480 79,871 81,035 87,118 90,826 90,999 -7.82%
-
Net Worth 132,024 127,875 130,758 127,557 125,137 120,776 116,025 8.96%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 4,798 4,798 4,798 4,798 4,798 4,798 4,798 0.00%
Div Payout % 29.78% 28.90% 26.20% 24.30% 25.38% 24.03% 24.75% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 132,024 127,875 130,758 127,557 125,137 120,776 116,025 8.96%
NOSH 68,053 60,035 39,987 39,986 39,980 39,992 40,008 42.35%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 16.68% 17.46% 18.66% 19.59% 17.83% 18.02% 17.56% -
ROE 12.20% 12.99% 14.01% 15.48% 15.11% 16.53% 16.71% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 141.96 158.38 245.55 252.03 265.19 277.03 275.90 -35.71%
EPS 23.67 27.66 45.81 49.38 47.28 49.92 48.45 -37.88%
DPS 7.05 7.99 12.00 12.00 12.00 12.00 12.00 -29.78%
NAPS 1.94 2.13 3.27 3.19 3.13 3.02 2.90 -23.45%
Adjusted Per Share Value based on latest NOSH - 39,986
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 120.76 118.86 122.74 125.97 132.53 138.49 137.98 -8.48%
EPS 20.14 20.76 22.90 24.68 23.63 24.96 24.23 -11.56%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 1.6503 1.5984 1.6345 1.5945 1.5642 1.5097 1.4503 8.96%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.72 1.76 3.20 3.20 3.32 4.20 4.60 -
P/RPS 1.21 1.11 1.30 1.27 1.25 1.52 1.67 -19.28%
P/EPS 7.27 6.36 6.99 6.48 7.02 8.41 9.49 -16.23%
EY 13.76 15.72 14.32 15.43 14.24 11.89 10.53 19.46%
DY 4.10 4.54 3.75 3.75 3.61 2.86 2.61 35.02%
P/NAPS 0.89 0.83 0.98 1.00 1.06 1.39 1.59 -32.00%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 -
Price 1.76 1.78 2.80 3.14 3.20 3.20 4.40 -
P/RPS 1.24 1.12 1.14 1.25 1.21 1.16 1.59 -15.23%
P/EPS 7.43 6.44 6.11 6.36 6.77 6.41 9.08 -12.48%
EY 13.45 15.54 16.36 15.72 14.78 15.60 11.01 14.23%
DY 4.01 4.49 4.29 3.82 3.75 3.75 2.73 29.12%
P/NAPS 0.91 0.84 0.86 0.98 1.02 1.06 1.52 -28.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment