[APOLLO] QoQ TTM Result on 31-Jan-2001 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -5.31%
YoY- 42.95%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 95,085 98,189 100,779 106,022 110,790 110,385 107,782 -7.99%
PBT 17,391 20,032 22,224 24,824 26,797 25,832 24,538 -20.45%
Tax -786 -1,714 -2,480 -5,920 -6,833 -6,446 -6,132 -74.48%
NP 16,605 18,318 19,744 18,904 19,964 19,386 18,406 -6.61%
-
NP to SH 16,605 18,318 19,744 18,904 19,964 19,386 18,406 -6.61%
-
Tax Rate 4.52% 8.56% 11.16% 23.85% 25.50% 24.95% 24.99% -
Total Cost 78,480 79,871 81,035 87,118 90,826 90,999 89,376 -8.28%
-
Net Worth 127,875 130,758 127,557 125,137 120,776 116,025 111,556 9.50%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 4,798 4,798 4,798 4,798 4,798 4,798 4,798 0.00%
Div Payout % 28.90% 26.20% 24.30% 25.38% 24.03% 24.75% 26.07% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 127,875 130,758 127,557 125,137 120,776 116,025 111,556 9.50%
NOSH 60,035 39,987 39,986 39,980 39,992 40,008 39,984 31.02%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 17.46% 18.66% 19.59% 17.83% 18.02% 17.56% 17.08% -
ROE 12.99% 14.01% 15.48% 15.11% 16.53% 16.71% 16.50% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 158.38 245.55 252.03 265.19 277.03 275.90 269.56 -29.78%
EPS 27.66 45.81 49.38 47.28 49.92 48.45 46.03 -28.72%
DPS 7.99 12.00 12.00 12.00 12.00 12.00 12.00 -23.69%
NAPS 2.13 3.27 3.19 3.13 3.02 2.90 2.79 -16.42%
Adjusted Per Share Value based on latest NOSH - 39,980
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 118.86 122.74 125.97 132.53 138.49 137.98 134.73 -7.99%
EPS 20.76 22.90 24.68 23.63 24.96 24.23 23.01 -6.61%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 1.5984 1.6345 1.5945 1.5642 1.5097 1.4503 1.3945 9.49%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.76 3.20 3.20 3.32 4.20 4.60 5.45 -
P/RPS 1.11 1.30 1.27 1.25 1.52 1.67 2.02 -32.83%
P/EPS 6.36 6.99 6.48 7.02 8.41 9.49 11.84 -33.84%
EY 15.72 14.32 15.43 14.24 11.89 10.53 8.45 51.09%
DY 4.54 3.75 3.75 3.61 2.86 2.61 2.20 61.87%
P/NAPS 0.83 0.98 1.00 1.06 1.39 1.59 1.95 -43.32%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 -
Price 1.78 2.80 3.14 3.20 3.20 4.40 4.30 -
P/RPS 1.12 1.14 1.25 1.21 1.16 1.59 1.60 -21.11%
P/EPS 6.44 6.11 6.36 6.77 6.41 9.08 9.34 -21.89%
EY 15.54 16.36 15.72 14.78 15.60 11.01 10.71 28.07%
DY 4.49 4.29 3.82 3.75 3.75 2.73 2.79 37.20%
P/NAPS 0.84 0.86 0.98 1.02 1.06 1.52 1.54 -33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment