[MPCORP] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 88.16%
YoY- 88.08%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 9,348 9,578 9,837 10,063 15,513 16,623 17,073 -33.09%
PBT -11,600 -10,976 -11,369 -9,981 -86,918 -85,754 -87,438 -74.02%
Tax -255 -282 -255 -255 496 496 496 -
NP -11,855 -11,258 -11,624 -10,236 -86,422 -85,258 -86,942 -73.54%
-
NP to SH -11,855 -11,258 -11,624 -10,236 -86,422 -85,258 -86,942 -73.54%
-
Tax Rate - - - - - - - -
Total Cost 21,203 20,836 21,461 20,299 101,935 101,881 104,015 -65.39%
-
Net Worth 123,693 129,446 132,323 138,076 135,200 140,953 14,383 320.30%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 123,693 129,446 132,323 138,076 135,200 140,953 14,383 320.30%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 28,766 364.81%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -126.82% -117.54% -118.17% -101.72% -557.09% -512.89% -509.24% -
ROE -9.58% -8.70% -8.78% -7.41% -63.92% -60.49% -604.48% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.25 3.33 3.42 3.50 5.39 5.78 59.35 -85.60%
EPS -4.12 -3.91 -4.04 -3.56 -30.04 -29.64 -302.24 -94.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.46 0.48 0.47 0.49 0.50 -9.57%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.25 3.33 3.42 3.50 5.39 5.78 5.94 -33.12%
EPS -4.12 -3.91 -4.04 -3.56 -30.04 -29.64 -30.22 -73.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.46 0.48 0.47 0.49 0.05 320.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.075 0.11 0.15 0.125 0.16 0.10 0.155 -
P/RPS 2.31 3.30 4.39 3.57 2.97 1.73 0.26 329.54%
P/EPS -1.82 -2.81 -3.71 -3.51 -0.53 -0.34 -0.05 1000.74%
EY -54.95 -35.58 -26.94 -28.47 -187.77 -296.38 -1,949.93 -90.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.33 0.26 0.34 0.20 0.31 -33.02%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.07 0.095 0.14 0.14 0.12 0.125 0.145 -
P/RPS 2.15 2.85 4.09 4.00 2.23 2.16 0.24 331.91%
P/EPS -1.70 -2.43 -3.46 -3.93 -0.40 -0.42 -0.05 951.76%
EY -58.87 -41.20 -28.86 -25.42 -250.36 -237.11 -2,084.41 -90.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.30 0.29 0.26 0.26 0.29 -32.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment