[MPCORP] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -1.21%
YoY- -508.54%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,063 15,513 16,623 17,073 17,429 9,390 9,847 1.45%
PBT -9,981 -86,918 -85,754 -87,438 -86,400 -20,865 -22,972 -42.66%
Tax -255 496 496 496 496 129 86 -
NP -10,236 -86,422 -85,258 -86,942 -85,904 -20,736 -22,886 -41.54%
-
NP to SH -10,236 -86,422 -85,258 -86,942 -85,904 -20,736 -22,886 -41.54%
-
Tax Rate - - - - - - - -
Total Cost 20,299 101,935 101,881 104,015 103,333 30,126 32,733 -27.30%
-
Net Worth 138,076 135,200 140,953 14,383 146,706 221,498 224,374 -27.67%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 138,076 135,200 140,953 14,383 146,706 221,498 224,374 -27.67%
NOSH 287,660 287,660 287,660 28,766 287,660 287,660 287,660 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -101.72% -557.09% -512.89% -509.24% -492.88% -220.83% -232.42% -
ROE -7.41% -63.92% -60.49% -604.48% -58.55% -9.36% -10.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.50 5.39 5.78 59.35 6.06 3.26 3.42 1.55%
EPS -3.56 -30.04 -29.64 -302.24 -29.86 -7.21 -7.96 -41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.49 0.50 0.51 0.77 0.78 -27.67%
Adjusted Per Share Value based on latest NOSH - 28,766
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.50 5.39 5.78 5.94 6.06 3.26 3.42 1.55%
EPS -3.56 -30.04 -29.64 -30.22 -29.86 -7.21 -7.96 -41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.49 0.05 0.51 0.77 0.78 -27.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.125 0.16 0.10 0.155 0.14 0.18 0.18 -
P/RPS 3.57 2.97 1.73 0.26 2.31 5.51 5.26 -22.78%
P/EPS -3.51 -0.53 -0.34 -0.05 -0.47 -2.50 -2.26 34.14%
EY -28.47 -187.77 -296.38 -1,949.93 -213.31 -40.05 -44.20 -25.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.20 0.31 0.27 0.23 0.23 8.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 29/11/16 30/08/16 17/05/16 29/02/16 -
Price 0.14 0.12 0.125 0.145 0.16 0.205 0.21 -
P/RPS 4.00 2.23 2.16 0.24 2.64 6.28 6.13 -24.78%
P/EPS -3.93 -0.40 -0.42 -0.05 -0.54 -2.84 -2.64 30.40%
EY -25.42 -250.36 -237.11 -2,084.41 -186.64 -35.16 -37.89 -23.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.26 0.29 0.31 0.27 0.27 4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment