[SEEHUP] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -14.44%
YoY- -847.69%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 127,678 125,861 114,182 113,434 118,721 123,473 136,155 -4.19%
PBT -1,344 -2,550 -6,596 -7,473 -6,093 -5,088 377 -
Tax -675 -667 -295 -555 -821 -892 -1,325 -36.24%
NP -2,019 -3,217 -6,891 -8,028 -6,914 -5,980 -948 65.60%
-
NP to SH -2,825 -3,800 -3,155 -3,716 -3,247 -2,490 66 -
-
Tax Rate - - - - - - 351.46% -
Total Cost 129,697 129,078 121,073 121,462 125,635 129,453 137,103 -3.63%
-
Net Worth 80,647 80,361 87,578 86,720 86,911 85,845 90,535 -7.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,296 2,146 2,146 2,146 2,146 2,146 2,146 58.90%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,251.74% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 80,647 80,361 87,578 86,720 86,911 85,845 90,535 -7.42%
NOSH 80,833 80,426 80,426 80,426 80,426 80,426 80,426 0.33%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.58% -2.56% -6.04% -7.08% -5.82% -4.84% -0.70% -
ROE -3.50% -4.73% -3.60% -4.29% -3.74% -2.90% 0.07% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 160.28 158.34 143.65 142.71 149.36 155.34 171.29 -4.33%
EPS -3.55 -4.78 -3.97 -4.67 -4.08 -3.13 0.08 -
DPS 5.40 2.70 2.70 2.70 2.70 2.70 2.70 58.80%
NAPS 1.0124 1.011 1.1018 1.091 1.0934 1.08 1.139 -7.56%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 163.31 160.99 146.05 145.09 151.85 157.93 174.15 -4.19%
EPS -3.61 -4.86 -4.04 -4.75 -4.15 -3.18 0.08 -
DPS 5.50 2.75 2.75 2.75 2.75 2.75 2.75 58.80%
NAPS 1.0315 1.0279 1.1202 1.1092 1.1117 1.098 1.158 -7.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.89 0.88 1.00 0.945 1.04 1.00 1.15 -
P/RPS 0.56 0.56 0.70 0.66 0.70 0.64 0.67 -11.27%
P/EPS -25.10 -18.41 -25.19 -20.21 -25.46 -31.92 1,385.00 -
EY -3.98 -5.43 -3.97 -4.95 -3.93 -3.13 0.07 -
DY 6.07 3.07 2.70 2.86 2.60 2.70 2.35 88.36%
P/NAPS 0.88 0.87 0.91 0.87 0.95 0.93 1.01 -8.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/11/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.87 0.965 0.975 0.90 1.00 1.04 1.04 -
P/RPS 0.54 0.61 0.68 0.63 0.67 0.67 0.61 -7.81%
P/EPS -24.53 -20.19 -24.56 -19.25 -24.48 -33.20 1,252.52 -
EY -4.08 -4.95 -4.07 -5.19 -4.08 -3.01 0.08 -
DY 6.21 2.80 2.77 3.00 2.70 2.60 2.60 78.77%
P/NAPS 0.86 0.95 0.88 0.82 0.91 0.96 0.91 -3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment