[SEEHUP] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -86.72%
YoY- -99.74%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 113,434 118,721 123,473 136,155 136,187 123,998 112,460 0.57%
PBT -7,473 -6,093 -5,088 377 1,212 25,506 23,201 -
Tax -555 -821 -892 -1,325 -1,360 -991 -842 -24.24%
NP -8,028 -6,914 -5,980 -948 -148 24,515 22,359 -
-
NP to SH -3,716 -3,247 -2,490 66 497 26,228 24,691 -
-
Tax Rate - - - 351.46% 112.21% 3.89% 3.63% -
Total Cost 121,462 125,635 129,453 137,103 136,335 99,483 90,101 22.00%
-
Net Worth 86,720 86,911 85,845 90,535 92,904 92,207 92,861 -4.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 2,146 2,146 2,146 2,146 3,587 2,881 2,881 -17.81%
Div Payout % 0.00% 0.00% 0.00% 3,251.74% 721.75% 10.99% 11.67% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 86,720 86,911 85,845 90,535 92,904 92,207 92,861 -4.45%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -7.08% -5.82% -4.84% -0.70% -0.11% 19.77% 19.88% -
ROE -4.29% -3.74% -2.90% 0.07% 0.53% 28.44% 26.59% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 142.71 149.36 155.34 171.29 171.33 155.25 140.48 1.05%
EPS -4.67 -4.08 -3.13 0.08 0.63 32.84 30.84 -
DPS 2.70 2.70 2.70 2.70 4.50 3.60 3.60 -17.43%
NAPS 1.091 1.0934 1.08 1.139 1.1688 1.1545 1.16 -4.00%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 145.09 151.85 157.93 174.15 174.19 158.60 143.84 0.57%
EPS -4.75 -4.15 -3.18 0.08 0.64 33.55 31.58 -
DPS 2.75 2.75 2.75 2.75 4.59 3.69 3.69 -17.78%
NAPS 1.1092 1.1117 1.098 1.158 1.1883 1.1794 1.1878 -4.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.945 1.04 1.00 1.15 1.02 1.04 1.09 -
P/RPS 0.66 0.70 0.64 0.67 0.60 0.67 0.78 -10.53%
P/EPS -20.21 -25.46 -31.92 1,385.00 163.13 3.17 3.53 -
EY -4.95 -3.93 -3.13 0.07 0.61 31.58 28.30 -
DY 2.86 2.60 2.70 2.35 4.41 3.46 3.30 -9.09%
P/NAPS 0.87 0.95 0.93 1.01 0.87 0.90 0.94 -5.02%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 -
Price 0.90 1.00 1.04 1.04 1.09 1.10 1.00 -
P/RPS 0.63 0.67 0.67 0.61 0.64 0.71 0.71 -7.65%
P/EPS -19.25 -24.48 -33.20 1,252.52 174.33 3.35 3.24 -
EY -5.19 -4.08 -3.01 0.08 0.57 29.85 30.84 -
DY 3.00 2.70 2.60 2.60 4.13 3.27 3.60 -11.43%
P/NAPS 0.82 0.91 0.96 0.91 0.93 0.95 0.86 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment