[SEEHUP] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -98.11%
YoY- -97.96%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 118,721 123,473 136,155 136,187 123,998 112,460 100,910 11.47%
PBT -6,093 -5,088 377 1,212 25,506 23,201 24,497 -
Tax -821 -892 -1,325 -1,360 -991 -842 -503 38.75%
NP -6,914 -5,980 -948 -148 24,515 22,359 23,994 -
-
NP to SH -3,247 -2,490 66 497 26,228 24,691 25,627 -
-
Tax Rate - - 351.46% 112.21% 3.89% 3.63% 2.05% -
Total Cost 125,635 129,453 137,103 136,335 99,483 90,101 76,916 38.82%
-
Net Worth 86,911 85,845 90,535 92,904 92,207 92,861 94,790 -5.63%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,146 2,146 2,146 3,587 2,881 2,881 2,881 -17.87%
Div Payout % 0.00% 0.00% 3,251.74% 721.75% 10.99% 11.67% 11.25% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 86,911 85,845 90,535 92,904 92,207 92,861 94,790 -5.63%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.82% -4.84% -0.70% -0.11% 19.77% 19.88% 23.78% -
ROE -3.74% -2.90% 0.07% 0.53% 28.44% 26.59% 27.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 149.36 155.34 171.29 171.33 155.25 140.48 126.05 12.01%
EPS -4.08 -3.13 0.08 0.63 32.84 30.84 32.01 -
DPS 2.70 2.70 2.70 4.50 3.60 3.60 3.60 -17.49%
NAPS 1.0934 1.08 1.139 1.1688 1.1545 1.16 1.1841 -5.18%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 146.87 152.75 168.44 168.48 153.40 139.13 124.84 11.47%
EPS -4.02 -3.08 0.08 0.61 32.45 30.55 31.70 -
DPS 2.66 2.66 2.66 4.44 3.57 3.57 3.57 -17.85%
NAPS 1.0752 1.062 1.12 1.1493 1.1407 1.1488 1.1727 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.04 1.00 1.15 1.02 1.04 1.09 1.26 -
P/RPS 0.70 0.64 0.67 0.60 0.67 0.78 1.00 -21.21%
P/EPS -25.46 -31.92 1,385.00 163.13 3.17 3.53 3.94 -
EY -3.93 -3.13 0.07 0.61 31.58 28.30 25.41 -
DY 2.60 2.70 2.35 4.41 3.46 3.30 2.86 -6.17%
P/NAPS 0.95 0.93 1.01 0.87 0.90 0.94 1.06 -7.06%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 -
Price 1.00 1.04 1.04 1.09 1.10 1.00 1.15 -
P/RPS 0.67 0.67 0.61 0.64 0.71 0.71 0.91 -18.50%
P/EPS -24.48 -33.20 1,252.52 174.33 3.35 3.24 3.59 -
EY -4.08 -3.01 0.08 0.57 29.85 30.84 27.84 -
DY 2.70 2.60 2.60 4.13 3.27 3.60 3.13 -9.40%
P/NAPS 0.91 0.96 0.91 0.93 0.95 0.86 0.97 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment