[AASIA] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -73.9%
YoY- -126.35%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 22,867 25,728 31,686 32,763 32,941 31,489 29,221 -15.09%
PBT -3,822 -5,456 -4,800 -1,112 2,373 4,693 2,910 -
Tax -1,361 -1,351 -1,554 -2,981 -3,178 -3,611 -533 86.92%
NP -5,183 -6,807 -6,354 -4,093 -805 1,082 2,377 -
-
NP to SH -3,692 -5,351 -5,786 -5,043 -2,900 -1,647 -1,184 113.58%
-
Tax Rate - - - - 133.92% 76.94% 18.32% -
Total Cost 28,050 32,535 38,040 36,856 33,746 30,407 26,844 2.97%
-
Net Worth 195,751 197,863 205,255 205,783 208,422 205,849 202,417 -2.20%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 195,751 197,863 205,255 205,783 208,422 205,849 202,417 -2.20%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -22.67% -26.46% -20.05% -12.49% -2.44% 3.44% 8.13% -
ROE -1.89% -2.70% -2.82% -2.45% -1.39% -0.80% -0.58% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.46 3.90 4.80 4.96 4.99 4.77 4.43 -15.20%
EPS -0.56 -0.81 -0.88 -0.76 -0.44 -0.25 -0.18 113.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.2998 0.311 0.3118 0.3158 0.3119 0.3067 -2.20%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.30 3.72 4.58 4.73 4.76 4.55 4.22 -15.13%
EPS -0.53 -0.77 -0.84 -0.73 -0.42 -0.24 -0.17 113.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2827 0.2858 0.2965 0.2972 0.301 0.2973 0.2924 -2.22%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.14 0.185 0.205 0.205 0.20 0.22 -
P/RPS 4.33 3.59 3.85 4.13 4.11 4.19 4.97 -8.78%
P/EPS -26.81 -17.27 -21.10 -26.83 -46.65 -80.14 -122.63 -63.74%
EY -3.73 -5.79 -4.74 -3.73 -2.14 -1.25 -0.82 174.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.59 0.66 0.65 0.64 0.72 -20.55%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 29/11/18 29/08/18 30/05/18 27/02/18 24/11/17 -
Price 0.145 0.145 0.15 0.175 0.18 0.20 0.20 -
P/RPS 4.18 3.72 3.12 3.53 3.61 4.19 4.52 -5.08%
P/EPS -25.92 -17.88 -17.11 -22.90 -40.96 -80.14 -111.48 -62.22%
EY -3.86 -5.59 -5.84 -4.37 -2.44 -1.25 -0.90 164.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.48 0.56 0.57 0.64 0.65 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment