[ANALABS] QoQ TTM Result on 31-Jan-2000 [#3]

Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 45,511 33,337 21,318 13,025 0 -100.00%
PBT 15,381 9,989 5,421 2,966 0 -100.00%
Tax -918 -317 220 -359 0 -100.00%
NP 14,463 9,672 5,641 2,607 0 -100.00%
-
NP to SH 14,463 9,672 5,641 2,607 0 -100.00%
-
Tax Rate 5.97% 3.17% -4.06% 12.10% - -
Total Cost 31,048 23,665 15,677 10,418 0 -100.00%
-
Net Worth 67,073 62,260 34,000 12,209 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 1,995 1,995 - - - -100.00%
Div Payout % 13.80% 20.63% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 67,073 62,260 34,000 12,209 0 -100.00%
NOSH 39,925 39,910 23,287 12,209 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 31.78% 29.01% 26.46% 20.02% 0.00% -
ROE 21.56% 15.53% 16.59% 21.35% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 113.99 83.53 91.54 106.68 0.00 -100.00%
EPS 36.23 24.23 24.22 21.35 0.00 -100.00%
DPS 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.68 1.56 1.46 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 12,209
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 41.78 30.61 19.57 11.96 0.00 -100.00%
EPS 13.28 8.88 5.18 2.39 0.00 -100.00%
DPS 1.83 1.83 0.00 0.00 0.00 -100.00%
NAPS 0.6158 0.5716 0.3121 0.1121 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 31/10/00 31/07/00 28/04/00 - - -
Price 5.95 6.10 6.60 0.00 0.00 -
P/RPS 5.22 7.30 7.21 0.00 0.00 -100.00%
P/EPS 16.42 25.17 27.25 0.00 0.00 -100.00%
EY 6.09 3.97 3.67 0.00 0.00 -100.00%
DY 0.84 0.82 0.00 0.00 0.00 -100.00%
P/NAPS 3.54 3.91 4.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 22/12/00 - - - - -
Price 5.00 0.00 0.00 0.00 0.00 -
P/RPS 4.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.80 0.00 0.00 0.00 0.00 -100.00%
EY 7.25 0.00 0.00 0.00 0.00 -100.00%
DY 1.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.98 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment