[ANALABS] YoY Cumulative Quarter Result on 31-Jan-2000 [#3]

Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
Revenue 22,526 22,809 28,828 33,006 0 -100.00%
PBT 2,529 4,771 11,384 9,930 0 -100.00%
Tax -699 -1,212 -1,768 -991 0 -100.00%
NP 1,830 3,559 9,616 8,939 0 -100.00%
-
NP to SH 1,830 3,559 9,616 8,939 0 -100.00%
-
Tax Rate 27.64% 25.40% 15.53% 9.98% - -
Total Cost 20,696 19,250 19,212 24,067 0 -100.00%
-
Net Worth 81,600 84,623 80,533 12,186 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
Div - - 2,804 - - -
Div Payout % - - 29.17% - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
Net Worth 81,600 84,623 80,533 12,186 0 -100.00%
NOSH 60,000 60,016 40,066 12,186 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
NP Margin 8.12% 15.60% 33.36% 27.08% 0.00% -
ROE 2.24% 4.21% 11.94% 73.35% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
RPS 37.54 38.00 71.95 270.84 0.00 -100.00%
EPS 3.05 5.93 24.00 22.30 0.00 -100.00%
DPS 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.36 1.41 2.01 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 12,209
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
RPS 20.68 20.94 26.47 30.30 0.00 -100.00%
EPS 1.68 3.27 8.83 8.21 0.00 -100.00%
DPS 0.00 0.00 2.57 0.00 0.00 -
NAPS 0.7491 0.7769 0.7394 0.1119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 30/01/02 - - -
Price 1.03 1.24 4.26 0.00 0.00 -
P/RPS 2.74 3.26 5.92 0.00 0.00 -100.00%
P/EPS 33.77 20.91 17.75 0.00 0.00 -100.00%
EY 2.96 4.78 5.63 0.00 0.00 -100.00%
DY 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.76 0.88 2.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/00 31/01/99 CAGR
Date 31/03/04 31/03/03 29/03/02 09/05/00 - -
Price 1.10 1.15 4.72 8.55 0.00 -
P/RPS 2.93 3.03 6.56 3.16 0.00 -100.00%
P/EPS 36.07 19.39 19.67 11.66 0.00 -100.00%
EY 2.77 5.16 5.08 8.58 0.00 -100.00%
DY 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.81 0.82 2.35 8.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment