[LTKM] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -17.88%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 147,949 166,864 187,188 206,531 211,296 205,165 196,341 -17.15%
PBT -14,344 677 11,461 29,864 35,101 35,007 30,959 -
Tax -1,233 -4,095 -5,974 -10,846 -11,941 -11,659 -10,003 -75.13%
NP -15,577 -3,418 5,487 19,018 23,160 23,348 20,956 -
-
NP to SH -15,577 -3,418 5,487 19,018 23,160 23,348 20,956 -
-
Tax Rate - 604.87% 52.12% 36.32% 34.02% 33.30% 32.31% -
Total Cost 163,526 170,282 181,701 187,513 188,136 181,817 175,385 -4.54%
-
Net Worth 231,585 235,488 240,692 257,605 252,401 245,896 247,197 -4.24%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 650 650 650 650 1,301 1,301 1,301 -36.95%
Div Payout % 0.00% 0.00% 11.86% 3.42% 5.62% 5.57% 6.21% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 231,585 235,488 240,692 257,605 252,401 245,896 247,197 -4.24%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -10.53% -2.05% 2.93% 9.21% 10.96% 11.38% 10.67% -
ROE -6.73% -1.45% 2.28% 7.38% 9.18% 9.50% 8.48% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 113.72 128.25 143.88 158.74 162.41 157.69 150.91 -17.14%
EPS -11.97 -2.63 4.22 14.62 17.80 17.95 16.11 -
DPS 0.50 0.50 0.50 0.50 1.00 1.00 1.00 -36.92%
NAPS 1.78 1.81 1.85 1.98 1.94 1.89 1.90 -4.24%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 103.38 116.60 130.80 144.31 147.64 143.36 137.19 -17.14%
EPS -10.88 -2.39 3.83 13.29 16.18 16.31 14.64 -
DPS 0.45 0.45 0.45 0.45 0.91 0.91 0.91 -37.38%
NAPS 1.6182 1.6455 1.6818 1.80 1.7636 1.7182 1.7273 -4.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.90 1.05 1.09 1.30 1.35 0.985 1.18 -
P/RPS 0.79 0.82 0.76 0.82 0.83 0.62 0.78 0.85%
P/EPS -7.52 -39.97 25.85 8.89 7.58 5.49 7.33 -
EY -13.30 -2.50 3.87 11.24 13.19 18.22 13.65 -
DY 0.56 0.48 0.46 0.38 0.74 1.02 0.85 -24.22%
P/NAPS 0.51 0.58 0.59 0.66 0.70 0.52 0.62 -12.17%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 24/08/20 21/05/20 28/02/20 19/11/19 23/08/19 21/05/19 -
Price 0.92 0.94 1.09 1.33 1.20 1.35 1.18 -
P/RPS 0.81 0.73 0.76 0.84 0.74 0.86 0.78 2.54%
P/EPS -7.68 -35.78 25.85 9.10 6.74 7.52 7.33 -
EY -13.01 -2.79 3.87 10.99 14.83 13.29 13.65 -
DY 0.54 0.53 0.46 0.38 0.83 0.74 0.85 -26.03%
P/NAPS 0.52 0.52 0.59 0.67 0.62 0.71 0.62 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment