[LTKM] YoY Quarter Result on 30-Sep-2020 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 43.43%
YoY- -164.09%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 66,818 63,737 42,821 33,932 52,847 46,716 44,813 6.88%
PBT 9,344 5,047 -4,797 -4,555 10,466 10,372 3,035 20.60%
Tax -2,128 -809 -168 -194 -3,056 -2,774 -1,131 11.10%
NP 7,216 4,238 -4,965 -4,749 7,410 7,598 1,904 24.85%
-
NP to SH 7,216 4,238 -4,965 -4,749 7,410 7,598 1,904 24.85%
-
Tax Rate 22.77% 16.03% - - 29.20% 26.75% 37.27% -
Total Cost 59,602 59,499 47,786 38,681 45,437 39,118 42,909 5.62%
-
Net Worth 247,587 223,257 221,826 231,585 252,401 235,488 235,488 0.83%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 247,587 223,257 221,826 231,585 252,401 235,488 235,488 0.83%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.80% 6.65% -11.59% -14.00% 14.02% 16.26% 4.25% -
ROE 2.91% 1.90% -2.24% -2.05% 2.94% 3.23% 0.81% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 46.69 44.54 29.92 26.08 40.62 35.91 34.44 5.20%
EPS 5.04 2.96 -3.47 -3.65 5.70 5.84 1.46 22.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.56 1.55 1.78 1.94 1.81 1.81 -0.75%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 46.69 44.54 29.92 23.71 36.93 32.64 31.31 6.88%
EPS 5.04 2.96 -3.47 -3.32 5.18 5.31 1.33 24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.56 1.55 1.6182 1.7636 1.6455 1.6455 0.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.58 1.41 1.09 0.90 1.35 0.865 1.42 -
P/RPS 3.38 3.17 3.64 3.45 3.32 2.41 4.12 -3.24%
P/EPS 31.34 47.61 -31.42 -24.66 23.70 14.81 97.03 -17.16%
EY 3.19 2.10 -3.18 -4.06 4.22 6.75 1.03 20.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.70 0.51 0.70 0.48 0.78 2.60%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 22/11/22 23/11/21 19/11/20 19/11/19 14/11/18 15/11/17 -
Price 1.35 1.42 1.31 0.92 1.20 0.825 1.30 -
P/RPS 2.89 3.19 4.38 3.53 2.95 2.30 3.77 -4.33%
P/EPS 26.77 47.95 -37.76 -25.20 21.07 14.13 88.83 -18.11%
EY 3.73 2.09 -2.65 -3.97 4.75 7.08 1.13 22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 0.85 0.52 0.62 0.46 0.72 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment