[CAMRES] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -10.59%
YoY- 21.08%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 326,438 335,975 346,954 366,329 448,673 496,011 508,722 -25.58%
PBT 15,682 17,261 21,965 19,243 21,712 21,416 18,842 -11.50%
Tax -2,774 -3,493 -4,927 -4,807 -5,566 -5,185 -4,484 -27.37%
NP 12,908 13,768 17,038 14,436 16,146 16,231 14,358 -6.84%
-
NP to SH 12,908 13,768 17,038 14,436 16,146 16,231 14,358 -6.84%
-
Tax Rate 17.69% 20.24% 22.43% 24.98% 25.64% 24.21% 23.80% -
Total Cost 313,530 322,207 329,916 351,893 432,527 479,780 494,364 -26.16%
-
Net Worth 149,759 149,759 149,892 139,370 140,315 139,390 133,991 7.69%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,850 1,850 1,850 - - 1,914 1,914 -2.23%
Div Payout % 14.34% 13.44% 10.86% - - 11.79% 13.33% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 149,759 149,759 149,892 139,370 140,315 139,390 133,991 7.69%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.95% 4.10% 4.91% 3.94% 3.60% 3.27% 2.82% -
ROE 8.62% 9.19% 11.37% 10.36% 11.51% 11.64% 10.72% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 178.74 183.96 187.49 191.88 236.62 259.77 265.77 -23.21%
EPS 7.07 7.54 9.21 7.56 8.52 8.50 7.50 -3.85%
DPS 1.01 1.01 1.00 0.00 0.00 1.00 1.00 0.66%
NAPS 0.82 0.82 0.81 0.73 0.74 0.73 0.70 11.11%
Adjusted Per Share Value based on latest NOSH - 196,800
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 165.87 170.72 176.30 186.14 227.98 252.04 258.50 -25.58%
EPS 6.56 7.00 8.66 7.34 8.20 8.25 7.30 -6.87%
DPS 0.94 0.94 0.94 0.00 0.00 0.97 0.97 -2.07%
NAPS 0.761 0.761 0.7617 0.7082 0.713 0.7083 0.6808 7.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.39 0.42 0.375 0.39 0.405 0.345 0.30 -
P/RPS 0.22 0.23 0.20 0.20 0.17 0.13 0.11 58.67%
P/EPS 5.52 5.57 4.07 5.16 4.76 4.06 4.00 23.92%
EY 18.12 17.95 24.55 19.39 21.02 24.64 25.00 -19.29%
DY 2.60 2.41 2.67 0.00 0.00 2.90 3.33 -15.19%
P/NAPS 0.48 0.51 0.46 0.53 0.55 0.47 0.43 7.60%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 30/11/23 29/08/23 30/05/23 28/02/23 22/11/22 -
Price 0.395 0.39 0.40 0.405 0.405 0.38 0.31 -
P/RPS 0.22 0.21 0.21 0.21 0.17 0.15 0.12 49.73%
P/EPS 5.59 5.17 4.34 5.36 4.76 4.47 4.13 22.33%
EY 17.89 19.33 23.02 18.67 21.02 22.37 24.20 -18.22%
DY 2.57 2.60 2.50 0.00 0.00 2.63 3.23 -14.12%
P/NAPS 0.48 0.48 0.49 0.55 0.55 0.52 0.44 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment