[UMS] QoQ TTM Result on 30-Jun-2020 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -38.26%
YoY- 4.23%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 60,032 57,159 56,788 58,445 64,545 68,744 68,078 -8.03%
PBT 5,602 2,185 1,950 3,158 6,077 5,900 4,637 13.41%
Tax -1,783 -732 -567 -225 -1,208 -1,392 -1,273 25.15%
NP 3,819 1,453 1,383 2,933 4,869 4,508 3,364 8.81%
-
NP to SH 3,783 1,425 1,362 3,129 5,068 4,699 3,560 4.12%
-
Tax Rate 31.83% 33.50% 29.08% 7.12% 19.88% 23.59% 27.45% -
Total Cost 56,213 55,706 55,405 55,512 59,676 64,236 64,714 -8.95%
-
Net Worth 165,201 164,387 159,097 158,691 160,725 163,573 162,353 1.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 24 24 24 40 40 40 40 -28.84%
Div Payout % 0.65% 1.71% 1.79% 1.30% 0.80% 0.87% 1.14% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 165,201 164,387 159,097 158,691 160,725 163,573 162,353 1.16%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.36% 2.54% 2.44% 5.02% 7.54% 6.56% 4.94% -
ROE 2.29% 0.87% 0.86% 1.97% 3.15% 2.87% 2.19% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 147.54 140.47 139.56 143.63 158.63 168.95 167.31 -8.03%
EPS 9.30 3.50 3.35 7.69 12.46 11.55 8.75 4.14%
DPS 0.06 0.06 0.06 0.10 0.10 0.10 0.10 -28.84%
NAPS 4.06 4.04 3.91 3.90 3.95 4.02 3.99 1.16%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 147.54 140.47 139.56 143.63 158.63 168.95 167.31 -8.03%
EPS 9.30 3.50 3.35 7.69 12.46 11.55 8.75 4.14%
DPS 0.06 0.06 0.06 0.10 0.10 0.10 0.10 -28.84%
NAPS 4.06 4.04 3.91 3.90 3.95 4.02 3.99 1.16%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.77 1.80 1.70 1.70 1.66 1.97 1.99 -
P/RPS 1.20 1.28 1.22 1.18 1.05 1.17 1.19 0.55%
P/EPS 19.04 51.40 50.79 22.11 13.33 17.06 22.75 -11.18%
EY 5.25 1.95 1.97 4.52 7.50 5.86 4.40 12.48%
DY 0.03 0.03 0.04 0.06 0.06 0.05 0.05 -28.84%
P/NAPS 0.44 0.45 0.43 0.44 0.42 0.49 0.50 -8.16%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 22/02/21 30/11/20 24/08/20 29/06/20 24/02/20 25/11/19 -
Price 1.90 1.92 1.78 1.76 1.70 2.00 1.80 -
P/RPS 1.29 1.37 1.28 1.23 1.07 1.18 1.08 12.56%
P/EPS 20.44 54.82 53.18 22.89 13.65 17.32 20.57 -0.42%
EY 4.89 1.82 1.88 4.37 7.33 5.77 4.86 0.41%
DY 0.03 0.03 0.03 0.06 0.06 0.05 0.06 -36.97%
P/NAPS 0.47 0.48 0.46 0.45 0.43 0.50 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment