[PENTA] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -123.17%
YoY- 84.76%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 74,240 79,796 83,947 76,799 78,908 75,139 73,472 0.69%
PBT -22,660 -22,950 -26,186 -3,854 -1,639 -2,116 -7,263 113.96%
Tax 332 298 298 145 143 175 173 54.61%
NP -22,328 -22,652 -25,888 -3,709 -1,496 -1,941 -7,090 115.30%
-
NP to SH -21,891 -22,733 -25,906 -3,892 -1,744 -1,839 -7,219 109.93%
-
Tax Rate - - - - - - - -
Total Cost 96,568 102,448 109,835 80,508 80,404 77,080 80,562 12.87%
-
Net Worth 54,011 53,009 52,456 74,334 76,548 75,588 76,723 -20.91%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 54,011 53,009 52,456 74,334 76,548 75,588 76,723 -20.91%
NOSH 133,592 133,863 133,206 133,121 133,499 133,195 130,526 1.56%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -30.08% -28.39% -30.84% -4.83% -1.90% -2.58% -9.65% -
ROE -40.53% -42.88% -49.39% -5.24% -2.28% -2.43% -9.41% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 55.57 59.61 63.02 57.69 59.11 56.41 56.29 -0.85%
EPS -16.39 -16.98 -19.45 -2.92 -1.31 -1.38 -5.53 106.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4043 0.396 0.3938 0.5584 0.5734 0.5675 0.5878 -22.13%
Adjusted Per Share Value based on latest NOSH - 133,121
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 10.44 11.22 11.80 10.80 11.09 10.56 10.33 0.71%
EPS -3.08 -3.20 -3.64 -0.55 -0.25 -0.26 -1.01 110.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0745 0.0737 0.1045 0.1076 0.1063 0.1079 -20.95%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.23 0.25 0.27 0.30 0.30 0.39 0.19 -
P/RPS 0.41 0.42 0.43 0.52 0.51 0.69 0.34 13.33%
P/EPS -1.40 -1.47 -1.39 -10.26 -22.96 -28.25 -3.44 -45.17%
EY -71.25 -67.93 -72.03 -9.75 -4.35 -3.54 -29.11 81.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.69 0.54 0.52 0.69 0.32 47.09%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 23/05/11 24/02/11 18/11/10 26/08/10 27/05/10 25/02/10 -
Price 0.19 0.23 0.28 0.31 0.30 0.32 0.42 -
P/RPS 0.34 0.39 0.44 0.54 0.51 0.57 0.75 -41.07%
P/EPS -1.16 -1.35 -1.44 -10.60 -22.96 -23.18 -7.59 -71.51%
EY -86.24 -73.84 -69.46 -9.43 -4.35 -4.31 -13.17 251.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.71 0.56 0.52 0.56 0.71 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment