[AJIYA] QoQ TTM Result on 31-Aug-2001 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 0.96%
YoY- -11.24%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 124,910 115,312 107,966 100,367 98,221 96,524 94,496 20.46%
PBT 17,119 13,258 11,733 9,376 9,757 9,685 9,598 47.12%
Tax -5,917 -5,177 -4,316 -3,202 -3,642 -4,137 -3,911 31.82%
NP 11,202 8,081 7,417 6,174 6,115 5,548 5,687 57.20%
-
NP to SH 11,202 8,081 7,417 6,174 6,115 5,548 5,687 57.20%
-
Tax Rate 34.56% 39.05% 36.79% 34.15% 37.33% 42.72% 40.75% -
Total Cost 113,708 107,231 100,549 94,193 92,106 90,976 88,809 17.92%
-
Net Worth 58,195 74,369 71,864 69,803 67,448 66,085 64,249 -6.39%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 58,195 74,369 71,864 69,803 67,448 66,085 64,249 -6.39%
NOSH 31,628 26,560 26,518 26,440 26,450 26,434 26,440 12.69%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 8.97% 7.01% 6.87% 6.15% 6.23% 5.75% 6.02% -
ROE 19.25% 10.87% 10.32% 8.84% 9.07% 8.40% 8.85% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 394.93 434.15 407.14 379.59 371.34 365.15 357.40 6.88%
EPS 35.42 30.43 27.97 23.35 23.12 20.99 21.51 39.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.80 2.71 2.64 2.55 2.50 2.43 -16.93%
Adjusted Per Share Value based on latest NOSH - 26,440
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 41.01 37.86 35.45 32.95 32.25 31.69 31.02 20.47%
EPS 3.68 2.65 2.44 2.03 2.01 1.82 1.87 57.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.2442 0.2359 0.2292 0.2214 0.217 0.2109 -6.36%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.76 2.65 2.25 2.42 1.58 2.00 2.35 -
P/RPS 0.45 0.61 0.55 0.64 0.43 0.55 0.66 -22.55%
P/EPS 4.97 8.71 8.04 10.36 6.83 9.53 10.93 -40.89%
EY 20.12 11.48 12.43 9.65 14.63 10.49 9.15 69.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.95 0.83 0.92 0.62 0.80 0.97 -0.68%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 17/01/01 -
Price 1.73 1.88 2.58 2.20 2.00 1.93 1.78 -
P/RPS 0.44 0.43 0.63 0.58 0.54 0.53 0.50 -8.17%
P/EPS 4.88 6.18 9.22 9.42 8.65 9.20 8.28 -29.72%
EY 20.47 16.18 10.84 10.61 11.56 10.87 12.08 42.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.67 0.95 0.83 0.78 0.77 0.73 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment