[MPIRE] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -37.27%
YoY- 65.62%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 41,693 44,501 48,062 43,565 41,273 35,007 26,630 -0.45%
PBT -6,917 -278 3,368 5,249 8,035 5,605 6,978 -
Tax 8,314 3,874 228 1,145 1,273 1,504 131 -4.12%
NP 1,397 3,596 3,596 6,394 9,308 7,109 7,109 1.66%
-
NP to SH -8,240 -1,499 2,106 4,904 7,818 5,619 7,109 -
-
Tax Rate - - -6.77% -21.81% -15.84% -26.83% -1.88% -
Total Cost 40,296 40,905 44,466 37,171 31,965 27,898 19,521 -0.73%
-
Net Worth 52,138 55,989 61,204 61,823 59,877 57,711 59,157 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 52,138 55,989 61,204 61,823 59,877 57,711 59,157 0.12%
NOSH 34,992 34,993 34,974 36,153 35,015 34,976 35,004 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.35% 8.08% 7.48% 14.68% 22.55% 20.31% 26.70% -
ROE -15.80% -2.68% 3.44% 7.93% 13.06% 9.74% 12.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 119.15 127.17 137.42 120.50 117.87 100.09 76.08 -0.45%
EPS -23.55 -4.28 6.02 13.56 22.33 16.07 20.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.60 1.75 1.71 1.71 1.65 1.69 0.12%
Adjusted Per Share Value based on latest NOSH - 36,153
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.93 7.40 7.99 7.24 6.86 5.82 4.43 -0.45%
EPS -1.37 -0.25 0.35 0.82 1.30 0.93 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0931 0.1017 0.1028 0.0995 0.0959 0.0983 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.18 1.53 2.05 2.20 2.66 2.95 0.00 -
P/RPS 0.99 1.20 1.49 1.83 2.26 2.95 0.00 -100.00%
P/EPS -5.01 -35.72 34.04 16.22 11.91 18.36 0.00 -100.00%
EY -19.96 -2.80 2.94 6.17 8.39 5.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.96 1.17 1.29 1.56 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 28/02/01 29/11/00 05/10/00 - - -
Price 1.32 1.18 1.62 2.16 2.20 0.00 0.00 -
P/RPS 1.11 0.93 1.18 1.79 1.87 0.00 0.00 -100.00%
P/EPS -5.61 -27.55 26.90 15.92 9.85 0.00 0.00 -100.00%
EY -17.84 -3.63 3.72 6.28 10.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.74 0.93 1.26 1.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment