[JIANKUN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 118.0%
YoY- 122.98%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 29,093 26,417 26,883 31,146 51,104 60,215 65,404 -41.69%
PBT 3,434 3,252 3,338 2,360 -2,085 -2,080 -1,858 -
Tax -1,245 -1,188 -1,261 -1,545 -2,443 -2,534 -2,367 -34.81%
NP 2,189 2,064 2,077 815 -4,528 -4,614 -4,225 -
-
NP to SH 2,189 2,064 2,077 815 -4,528 -4,614 -4,225 -
-
Tax Rate 36.26% 36.53% 37.78% 65.47% - - - -
Total Cost 26,904 24,353 24,806 30,331 55,632 64,829 69,629 -46.91%
-
Net Worth 51,722 51,722 51,722 50,053 43,379 43,379 43,379 12.43%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 51,722 51,722 51,722 50,053 43,379 43,379 43,379 12.43%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.52% 7.81% 7.73% 2.62% -8.86% -7.66% -6.46% -
ROE 4.23% 3.99% 4.02% 1.63% -10.44% -10.64% -9.74% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.44 15.83 16.11 18.67 30.63 36.09 39.20 -41.69%
EPS 1.31 1.24 1.24 0.49 -2.71 -2.77 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.30 0.26 0.26 0.26 12.42%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.64 5.12 5.21 6.03 9.90 11.67 12.67 -41.67%
EPS 0.42 0.40 0.40 0.16 -0.88 -0.89 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.1002 0.1002 0.097 0.0841 0.0841 0.0841 12.37%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.345 0.305 0.32 0.36 0.31 0.33 0.345 -
P/RPS 1.98 1.93 1.99 1.93 1.01 0.91 0.88 71.62%
P/EPS 26.30 24.65 25.71 73.70 -11.42 -11.93 -13.62 -
EY 3.80 4.06 3.89 1.36 -8.75 -8.38 -7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.98 1.03 1.20 1.19 1.27 1.33 -11.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 27/08/19 27/05/19 28/02/19 19/11/18 16/08/18 14/05/18 -
Price 0.34 0.31 0.35 0.325 0.29 0.35 0.325 -
P/RPS 1.95 1.96 2.17 1.74 0.95 0.97 0.83 76.63%
P/EPS 25.91 25.06 28.12 66.53 -10.69 -12.66 -12.83 -
EY 3.86 3.99 3.56 1.50 -9.36 -7.90 -7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.00 1.13 1.08 1.12 1.35 1.25 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment