[BRAHIMS] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -8.24%
YoY- 71.06%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 31,554 82,390 158,435 230,449 296,432 308,702 295,016 -77.43%
PBT -219,714 -214,468 -91,826 -42,128 -17,738 -9,239 -103,735 64.85%
Tax -18,095 -18,165 -4,638 -5,334 -5,456 -5,486 4,094 -
NP -237,809 -232,633 -96,464 -47,462 -23,194 -14,725 -99,641 78.49%
-
NP to SH -98,556 -103,097 -48,893 -29,297 -27,067 -17,825 -95,398 2.19%
-
Tax Rate - - - - - - - -
Total Cost 269,363 315,023 254,899 277,911 319,626 323,427 394,657 -22.46%
-
Net Worth -93,893 -83,162 -13,413 5,365 8,047 -24,143 -10,730 324.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -93,893 -83,162 -13,413 5,365 8,047 -24,143 -10,730 324.08%
NOSH 268,266 268,266 268,266 268,266 268,266 268,266 268,266 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -753.66% -282.36% -60.89% -20.60% -7.82% -4.77% -33.77% -
ROE 0.00% 0.00% 0.00% -546.04% -336.32% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.76 30.71 59.06 85.90 110.50 115.07 109.97 -77.43%
EPS -36.74 -38.43 -18.23 -10.92 -10.09 -6.64 -35.56 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.35 -0.31 -0.05 0.02 0.03 -0.09 -0.04 324.06%
Adjusted Per Share Value based on latest NOSH - 268,266
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.27 26.82 51.58 75.02 96.50 100.50 96.04 -77.44%
EPS -32.09 -33.56 -15.92 -9.54 -8.81 -5.80 -31.06 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3057 -0.2707 -0.0437 0.0175 0.0262 -0.0786 -0.0349 324.36%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.24 0.33 0.20 0.105 0.14 0.31 0.17 -
P/RPS 2.04 1.07 0.34 0.12 0.13 0.27 0.15 468.85%
P/EPS -0.65 -0.86 -1.10 -0.96 -1.39 -4.67 -0.48 22.37%
EY -153.08 -116.46 -91.13 -104.01 -72.07 -21.43 -209.18 -18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.25 4.67 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 17/06/21 27/11/20 28/08/20 26/06/20 28/02/20 29/11/19 -
Price 0.20 0.19 0.28 0.185 0.11 0.26 0.16 -
P/RPS 1.70 0.62 0.47 0.22 0.10 0.23 0.15 403.80%
P/EPS -0.54 -0.49 -1.54 -1.69 -1.09 -3.91 -0.45 12.91%
EY -183.69 -202.27 -65.09 -59.03 -91.72 -25.56 -222.26 -11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 9.25 3.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment