[CHEETAH] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 297.1%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 128,391 146,781 145,404 104,027 109,422 141,475 116,956 1.56%
PBT 1,012 -17,180 -4,161 8,770 -3,614 348 1,665 -7.95%
Tax 862 -1,157 -2,926 -2,033 196 -33 -630 -
NP 1,874 -18,337 -7,087 6,737 -3,418 315 1,035 10.39%
-
NP to SH 1,874 -18,337 -7,087 6,737 -3,418 315 1,035 10.39%
-
Tax Rate -85.18% - - 23.18% - 9.48% 37.84% -
Total Cost 126,517 165,118 152,491 97,290 112,840 141,160 115,921 1.46%
-
Net Worth 121,558 121,558 141,008 130,939 124,047 128,642 129,200 -1.01%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 461 -
Div Payout % - - - - - - 44.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 121,558 121,558 141,008 130,939 124,047 128,642 129,200 -1.01%
NOSH 486,235 486,235 486,235 127,620 127,620 127,620 127,620 24.94%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.46% -12.49% -4.87% 6.48% -3.12% 0.22% 0.88% -
ROE 1.54% -15.08% -5.03% 5.15% -2.76% 0.24% 0.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.41 30.19 29.90 90.57 95.27 123.17 101.39 -20.06%
EPS 0.39 -3.77 -1.46 5.87 -2.98 0.27 0.90 -12.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.25 0.25 0.29 1.14 1.08 1.12 1.12 -22.09%
Adjusted Per Share Value based on latest NOSH - 127,620
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.39 30.17 29.89 21.38 22.49 29.08 24.04 1.56%
EPS 0.39 -3.77 -1.46 1.38 -0.70 0.06 0.21 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 0.2498 0.2498 0.2898 0.2691 0.255 0.2644 0.2656 -1.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.15 0.125 0.135 1.92 0.28 0.285 0.40 -
P/RPS 0.57 0.41 0.45 2.12 0.29 0.23 0.39 6.52%
P/EPS 38.92 -3.31 -9.26 32.73 -9.41 103.92 44.58 -2.23%
EY 2.57 -30.17 -10.80 3.05 -10.63 0.96 2.24 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.60 0.50 0.47 1.68 0.26 0.25 0.36 8.87%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 24/08/22 28/09/21 25/08/20 23/08/19 24/08/18 -
Price 0.13 0.115 0.115 0.35 0.33 0.29 0.40 -
P/RPS 0.49 0.38 0.38 0.39 0.35 0.24 0.39 3.87%
P/EPS 33.73 -3.05 -7.89 5.97 -11.09 105.74 44.58 -4.53%
EY 2.96 -32.79 -12.67 16.76 -9.02 0.95 2.24 4.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.52 0.46 0.40 0.31 0.31 0.26 0.36 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment