[CHEETAH] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 281.48%
YoY- 5.27%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 30,517 37,359 49,156 25,773 20,765 64,836 37,142 -3.21%
PBT -4,531 -3,744 -1,809 3,990 1,663 4,270 6,899 -
Tax 1,955 -473 -1,160 -2,033 196 323 -317 -
NP -2,576 -4,217 -2,969 1,957 1,859 4,593 6,582 -
-
NP to SH -2,576 -4,217 -2,969 1,957 1,859 4,593 6,582 -
-
Tax Rate - - - 50.95% -11.79% -7.56% 4.59% -
Total Cost 33,093 41,576 52,125 23,816 18,906 60,243 30,560 1.33%
-
Net Worth 121,558 121,558 141,008 130,939 124,047 128,642 129,200 -1.01%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 461 -
Div Payout % - - - - - - 7.01% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 121,558 121,558 141,008 130,939 124,047 128,642 129,200 -1.01%
NOSH 486,235 486,235 486,235 127,620 127,620 127,620 127,620 24.94%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -8.44% -11.29% -6.04% 7.59% 8.95% 7.08% 17.72% -
ROE -2.12% -3.47% -2.11% 1.49% 1.50% 3.57% 5.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.28 7.68 10.11 22.44 18.08 56.45 32.20 -23.82%
EPS -0.53 -0.87 -0.61 1.70 1.62 4.00 5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.25 0.25 0.29 1.14 1.08 1.12 1.12 -22.09%
Adjusted Per Share Value based on latest NOSH - 127,620
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.28 7.68 10.11 5.30 4.27 13.33 7.64 -3.21%
EPS -0.53 -0.87 -0.61 0.40 0.38 0.94 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 0.25 0.25 0.29 0.2693 0.2551 0.2646 0.2657 -1.00%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.15 0.125 0.135 1.92 0.28 0.285 0.40 -
P/RPS 2.39 1.63 1.34 8.56 1.55 0.50 1.24 11.54%
P/EPS -28.31 -14.41 -22.11 112.69 17.30 7.13 7.01 -
EY -3.53 -6.94 -4.52 0.89 5.78 14.03 14.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.60 0.50 0.47 1.68 0.26 0.25 0.36 8.87%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 24/08/22 28/09/21 25/08/20 23/08/19 24/08/18 -
Price 0.13 0.115 0.115 0.35 0.33 0.29 0.40 -
P/RPS 2.07 1.50 1.14 1.56 1.83 0.51 1.24 8.90%
P/EPS -24.54 -13.26 -18.83 20.54 20.39 7.25 7.01 -
EY -4.08 -7.54 -5.31 4.87 4.90 13.79 14.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.52 0.46 0.40 0.31 0.31 0.26 0.36 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment