[FITTERS] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 89,669 81,448 50,831 72,372 -0.22%
PBT 4,415 6,658 376 2,017 -0.80%
Tax -1,539 -719 -280 -1,005 -0.43%
NP 2,876 5,939 96 1,012 -1.07%
-
NP to SH 2,876 5,939 96 1,012 -1.07%
-
Tax Rate 34.86% 10.80% 74.47% 49.83% -
Total Cost 86,793 75,509 50,735 71,360 -0.20%
-
Net Worth 35,747 31,968 17,693 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 35,747 31,968 17,693 0 -100.00%
NOSH 37,676 25,122 19,999 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.21% 7.29% 0.19% 1.40% -
ROE 8.05% 18.58% 0.54% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 238.00 324.20 254.16 0.00 -100.00%
EPS 7.63 23.64 0.48 5.07 -0.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9488 1.2725 0.8847 0.87 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,954
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.80 3.45 2.15 3.06 -0.22%
EPS 0.12 0.25 0.00 0.04 -1.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0135 0.0075 0.87 4.26%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.32 0.20 0.00 -
P/RPS 0.09 0.10 0.08 0.00 -100.00%
P/EPS 2.88 1.35 41.67 0.00 -100.00%
EY 34.70 73.88 2.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 26/02/02 27/02/01 25/02/00 -
Price 0.19 0.30 0.21 0.70 -
P/RPS 0.08 0.09 0.08 0.00 -100.00%
P/EPS 2.49 1.27 43.75 13.81 1.78%
EY 40.18 78.80 2.29 7.24 -1.75%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.80 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment