[FITTERS] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 367.93%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 89,669 81,448 50,831 34,260 -0.98%
PBT 4,415 6,658 376 1,758 -0.94%
Tax -1,539 -573 69 -649 -0.88%
NP 2,876 6,085 445 1,109 -0.97%
-
NP to SH 2,876 5,939 96 1,109 -0.97%
-
Tax Rate 34.86% 8.61% -18.35% 36.92% -
Total Cost 86,793 75,363 50,386 33,151 -0.98%
-
Net Worth 35,699 31,994 17,694 17,360 -0.73%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 35,699 31,994 17,694 17,360 -0.73%
NOSH 37,733 25,142 20,000 19,954 -0.65%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.21% 7.47% 0.88% 3.24% -
ROE 8.06% 18.56% 0.54% 6.39% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 237.64 323.94 254.16 171.69 -0.33%
EPS 7.62 23.62 0.48 5.56 -0.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9461 1.2725 0.8847 0.87 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,954
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.80 3.45 2.15 1.45 -0.98%
EPS 0.12 0.25 0.00 0.05 -0.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0135 0.0075 0.0073 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.32 0.20 0.00 -
P/RPS 0.09 0.10 0.08 0.00 -100.00%
P/EPS 2.89 1.35 41.67 0.00 -100.00%
EY 34.65 73.82 2.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 26/02/02 27/02/01 - -
Price 0.19 0.30 0.21 0.00 -
P/RPS 0.08 0.09 0.08 0.00 -100.00%
P/EPS 2.49 1.27 43.75 0.00 -100.00%
EY 40.12 78.74 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment