[KEYASIC] YoY Annualized Quarter Result on 30-Sep-2015

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015
Profit Trend
QoQ- 7.76%
YoY- -1.22%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
Revenue 25,454 27,036 0 18,594 51.94%
PBT -9,132 -12,630 0 -17,866 -59.09%
Tax 0 0 0 0 -
NP -9,132 -12,630 0 -17,866 -59.09%
-
NP to SH -9,132 -12,630 0 -17,866 -59.09%
-
Tax Rate - - - - -
Total Cost 34,586 39,666 0 36,460 -6.78%
-
Net Worth 21,754 23,912 23,323 20,924 5.31%
Dividend
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
Net Worth 21,754 23,912 23,323 20,924 5.31%
NOSH 827,173 842,000 842,000 804,797 3.72%
Ratio Analysis
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
NP Margin -35.88% -46.72% 0.00% -96.09% -
ROE -41.98% -52.82% 0.00% -85.38% -
Per Share
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
RPS 3.08 3.21 0.00 2.31 46.70%
EPS -1.10 -1.50 0.00 -2.22 -60.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0284 0.0277 0.026 1.53%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
RPS 1.82 1.93 0.00 1.33 51.86%
EPS -0.65 -0.90 0.00 -1.28 -59.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0171 0.0167 0.0149 5.39%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
Date 30/06/16 31/03/16 31/05/16 30/09/15 -
Price 0.145 0.20 0.14 0.185 -
P/RPS 4.71 6.23 0.00 8.01 -50.70%
P/EPS -13.13 -13.33 0.00 -8.33 83.33%
EY -7.61 -7.50 0.00 -12.00 -45.48%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 7.04 5.05 7.12 -28.92%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/05/16 30/09/15 CAGR
Date 24/08/16 23/05/16 - 24/11/15 -
Price 0.13 0.17 0.00 0.195 -
P/RPS 4.22 5.29 0.00 8.44 -60.28%
P/EPS -11.78 -11.33 0.00 -8.78 47.92%
EY -8.49 -8.82 0.00 -11.38 -32.31%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 5.99 0.00 7.50 -42.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment