[EFRAME] YoY Annualized Quarter Result on 30-Nov-2024 [#1]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- -13.81%
YoY- -46.34%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Revenue 90,728 108,740 67,464 53,204 46,280 0 -
PBT 15,084 25,488 12,628 14,144 9,340 0 -
Tax -4,264 -6,368 -3,296 -3,596 -2,796 0 -
NP 10,820 19,120 9,332 10,548 6,544 0 -
-
NP to SH 9,448 17,608 9,336 10,648 6,544 0 -
-
Tax Rate 28.27% 24.98% 26.10% 25.42% 29.94% - -
Total Cost 79,908 89,620 58,132 42,656 39,736 0 -
-
Net Worth 111,050 93,545 65,877 56,582 43,979 0 -
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Net Worth 111,050 93,545 65,877 56,582 43,979 0 -
NOSH 369,062 355,209 325,000 325,000 325,000 0 -
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
NP Margin 11.93% 17.58% 13.83% 19.83% 14.14% 0.00% -
ROE 8.51% 18.82% 14.17% 18.82% 14.88% 0.00% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 24.58 32.58 20.76 16.37 16.28 0.00 -
EPS 2.56 5.28 2.88 3.28 2.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3009 0.2803 0.2027 0.1741 0.1547 0.00 -
Adjusted Per Share Value based on latest NOSH - 369,062
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 24.65 29.55 18.33 14.46 12.58 0.00 -
EPS 2.57 4.78 2.54 2.89 1.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.2542 0.179 0.1537 0.1195 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 - -
Price 0.58 0.925 0.805 0.435 0.405 0.00 -
P/RPS 2.36 2.84 3.88 2.66 2.49 0.00 -
P/EPS 22.66 17.53 28.02 13.28 17.59 0.00 -
EY 4.41 5.70 3.57 7.53 5.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 3.30 3.97 2.50 2.62 0.00 -
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 23/01/25 29/01/24 17/01/23 25/01/22 25/01/21 - -
Price 0.565 0.815 1.04 0.53 0.555 0.00 -
P/RPS 2.30 2.50 5.01 3.24 3.41 0.00 -
P/EPS 22.07 15.45 36.20 16.18 24.11 0.00 -
EY 4.53 6.47 2.76 6.18 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.91 5.13 3.04 3.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment