[LINGUI] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
17-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -3.51%
YoY- 888.11%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,421,972 1,669,334 1,185,373 1,322,230 1,060,644 971,982 679,738 13.07%
PBT 81,848 344,749 -26,842 98,878 17,246 68,998 -15,634 -
Tax 25,116 -65,364 -2,490 4,174 -6,817 -22,825 15,634 8.21%
NP 106,964 279,385 -29,333 103,053 10,429 46,173 0 -
-
NP to SH 106,964 279,385 -29,333 103,053 10,429 46,173 -30,757 -
-
Tax Rate -30.69% 18.96% - -4.22% 39.53% 33.08% - -
Total Cost 1,315,008 1,389,949 1,214,706 1,219,177 1,050,214 925,809 679,738 11.61%
-
Net Worth 1,702,099 1,582,919 1,150,769 1,312,347 1,147,226 978,099 733,562 15.04%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,702,099 1,582,919 1,150,769 1,312,347 1,147,226 978,099 733,562 15.04%
NOSH 659,728 659,549 653,846 659,470 651,833 528,702 461,360 6.13%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 7.52% 16.74% -2.47% 7.79% 0.98% 4.75% 0.00% -
ROE 6.28% 17.65% -2.55% 7.85% 0.91% 4.72% -4.19% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 215.54 253.10 181.29 200.50 162.72 183.84 147.33 6.54%
EPS 16.21 42.36 -4.45 15.63 1.60 8.73 -6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.40 1.76 1.99 1.76 1.85 1.59 8.39%
Adjusted Per Share Value based on latest NOSH - 659,972
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 215.84 253.38 179.92 200.70 160.99 147.53 103.17 13.07%
EPS 16.24 42.41 -4.45 15.64 1.58 7.01 -4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5835 2.4026 1.7467 1.992 1.7413 1.4846 1.1134 15.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.31 3.66 0.98 1.20 1.51 0.99 1.14 -
P/RPS 0.61 1.45 0.54 0.60 0.93 0.54 0.77 -3.80%
P/EPS 8.08 8.64 -21.84 7.68 94.37 11.34 -17.10 -
EY 12.38 11.57 -4.58 13.02 1.06 8.82 -5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.53 0.56 0.60 0.86 0.54 0.72 -5.58%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/08 22/05/07 25/05/06 17/05/05 14/05/04 20/05/03 29/05/02 -
Price 1.82 3.10 0.97 1.11 1.50 0.88 1.12 -
P/RPS 0.84 1.22 0.54 0.55 0.92 0.48 0.76 1.68%
P/EPS 11.23 7.32 -21.62 7.10 93.75 10.08 -16.80 -
EY 8.91 13.66 -4.63 14.08 1.07 9.92 -5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.29 0.55 0.56 0.85 0.48 0.70 0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment