[TALAMT] YoY Annualized Quarter Result on 31-Jan-2018 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 2.42%
YoY- 31.58%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 44,773 20,598 69,944 56,820 112,993 155,609 204,548 -25.47%
PBT 1,762 24,591 -23,640 -22,154 -36,172 19,406 -97,911 -
Tax -1 -1 -1,874 -1,797 1,550 -43,086 -52,090 -87.77%
NP 1,761 24,590 -25,514 -23,951 -34,622 -23,680 -150,001 -
-
NP to SH 2,586 25,285 -24,067 -23,608 -34,503 -21,257 -141,738 -
-
Tax Rate 0.06% 0.00% - - - 222.02% - -
Total Cost 43,012 -3,992 95,458 80,771 147,615 179,289 354,549 -33.51%
-
Net Worth 361,869 382,903 358,499 384,227 409,954 444,079 419,106 -2.80%
Dividend
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 361,869 382,903 358,499 384,227 409,954 444,079 419,106 -2.80%
NOSH 4,295,279 4,295,279 4,222,000 4,220,000 4,222,000 4,225,306 3,852,085 2.12%
Ratio Analysis
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 3.93% 119.38% -36.48% -42.15% -30.64% -15.22% -73.33% -
ROE 0.71% 6.60% -6.71% -6.14% -8.42% -4.79% -33.82% -
Per Share
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1.04 0.48 1.66 1.35 2.68 3.68 5.31 -27.05%
EPS 0.06 0.59 -0.57 -0.56 -0.82 -0.50 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0892 0.085 0.0911 0.0972 0.1051 0.1088 -4.81%
Adjusted Per Share Value based on latest NOSH - 4,220,000
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1.01 0.47 1.58 1.28 2.55 3.51 4.62 -25.49%
EPS 0.06 0.57 -0.54 -0.53 -0.78 -0.48 -3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0865 0.081 0.0868 0.0926 0.1003 0.0946 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/20 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.02 0.03 0.025 0.04 0.04 0.055 0.08 -
P/RPS 1.92 6.25 1.51 2.97 1.49 1.49 1.51 4.75%
P/EPS 33.20 5.09 -4.38 -7.15 -4.89 -10.93 -2.17 -
EY 3.01 19.63 -22.83 -13.99 -20.45 -9.15 -45.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.29 0.44 0.41 0.52 0.74 -19.58%
Price Multiplier on Announcement Date
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 17/03/20 29/03/19 30/03/18 30/03/17 31/03/16 27/03/15 -
Price 0.025 0.02 0.045 0.035 0.045 0.055 0.085 -
P/RPS 2.40 4.17 2.71 2.60 1.68 1.49 1.60 8.16%
P/EPS 41.50 3.40 -7.89 -6.25 -5.50 -10.93 -2.31 -
EY 2.41 29.45 -12.68 -15.99 -18.18 -9.15 -43.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.53 0.38 0.46 0.52 0.78 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment