[KLK] YoY Annualized Quarter Result on 31-Dec-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,526,108 2,341,964 2,683,636 0 -100.00%
PBT 377,832 287,620 400,248 0 -100.00%
Tax -71,128 -59,168 -103,820 0 -100.00%
NP 306,704 228,452 296,428 0 -100.00%
-
NP to SH 306,704 228,452 296,428 0 -100.00%
-
Tax Rate 18.83% 20.57% 25.94% - -
Total Cost 2,219,404 2,113,512 2,387,208 0 -100.00%
-
Net Worth 3,244,530 3,260,555 3,279,447 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 3,244,530 3,260,555 3,279,447 0 -100.00%
NOSH 709,962 710,360 709,837 712,890 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.14% 9.75% 11.05% 0.00% -
ROE 9.45% 7.01% 9.04% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 355.81 329.69 378.06 0.00 -100.00%
EPS 43.20 32.16 41.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.57 4.59 4.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 224.01 207.68 237.98 0.00 -100.00%
EPS 27.20 20.26 26.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.8772 2.8914 2.9082 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 5.30 4.54 0.00 0.00 -
P/RPS 1.49 1.38 0.00 0.00 -100.00%
P/EPS 12.27 14.12 0.00 0.00 -100.00%
EY 8.15 7.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 21/02/01 23/02/00 - -
Price 5.40 4.50 5.35 0.00 -
P/RPS 1.52 1.36 1.42 0.00 -100.00%
P/EPS 12.50 13.99 12.81 0.00 -100.00%
EY 8.00 7.15 7.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.98 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment