[PARKWD] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -119.61%
YoY- -413.48%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,460 23,140 17,568 4,680 2,356 1,992 9,272 -19.82%
PBT -7,628 -1,432 -928 -6,692 -3,700 -3,144 -2,260 22.45%
Tax -1,512 -348 -284 -560 -168 -56 0 -
NP -9,140 -1,780 -1,212 -7,252 -3,868 -3,200 -2,260 26.19%
-
NP to SH -9,140 -1,780 -1,212 -7,252 -3,868 -3,200 -2,260 26.19%
-
Tax Rate - - - - - - - -
Total Cost 11,600 24,920 18,780 11,932 6,224 5,192 11,532 0.09%
-
Net Worth 146,638 152,664 150,463 129,192 134,035 136,952 142,015 0.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 146,638 152,664 150,463 129,192 134,035 136,952 142,015 0.53%
NOSH 281,968 281,968 281,968 281,968 144,382 144,382 144,382 11.79%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -371.54% -7.69% -6.90% -154.96% -164.18% -160.64% -24.37% -
ROE -6.23% -1.17% -0.81% -5.61% -2.89% -2.34% -1.59% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.89 8.41 6.38 3.40 1.71 1.45 6.74 -28.61%
EPS -3.32 -0.64 -0.44 -5.28 -2.80 -2.32 -1.64 12.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5329 0.5548 0.5468 0.939 0.9742 0.9954 1.0322 -10.42%
Adjusted Per Share Value based on latest NOSH - 281,968
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.87 8.21 6.23 1.66 0.84 0.71 3.29 -19.86%
EPS -3.24 -0.63 -0.43 -2.57 -1.37 -1.13 -0.80 26.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5201 0.5414 0.5336 0.4582 0.4754 0.4857 0.5037 0.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.135 0.125 0.15 0.22 0.20 0.26 0.35 -
P/RPS 15.10 1.49 2.35 6.47 11.68 17.96 5.19 19.46%
P/EPS -4.06 -19.32 -34.06 -4.17 -7.11 -11.18 -21.31 -24.12%
EY -24.60 -5.17 -2.94 -23.96 -14.06 -8.95 -4.69 31.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.27 0.23 0.21 0.26 0.34 -4.99%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 24/05/23 24/05/22 27/05/21 26/06/20 24/05/19 23/05/18 -
Price 0.15 0.135 0.16 0.205 0.19 0.245 0.35 -
P/RPS 16.78 1.61 2.51 6.03 11.10 16.92 5.19 21.57%
P/EPS -4.52 -20.87 -36.33 -3.89 -6.76 -10.53 -21.31 -22.75%
EY -22.14 -4.79 -2.75 -25.71 -14.80 -9.49 -4.69 29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.29 0.22 0.20 0.25 0.34 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment