[GENTING] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 66.8%
YoY- -9.83%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 9,012,268 16,436,872 22,291,204 21,003,024 19,074,396 18,814,664 17,470,524 -10.43%
PBT -1,947,680 -872,820 4,716,360 5,761,840 6,054,960 2,170,912 4,862,352 -
Tax -189,908 -498,952 -830,908 -1,292,076 -1,105,596 -952,464 -1,015,708 -24.36%
NP -2,137,588 -1,371,772 3,885,452 4,469,764 4,949,364 1,218,448 3,846,644 -
-
NP to SH -1,327,036 -529,272 2,246,560 2,410,816 2,673,684 523,320 2,480,240 -
-
Tax Rate - - 17.62% 22.42% 18.26% 43.87% 20.89% -
Total Cost 11,149,856 17,808,644 18,405,752 16,533,260 14,125,032 17,596,216 13,623,880 -3.28%
-
Net Worth 33,076,654 35,040,461 34,110,998 33,391,697 33,503,442 30,328,772 28,289,308 2.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 33,076,654 35,040,461 34,110,998 33,391,697 33,503,442 30,328,772 28,289,308 2.63%
NOSH 3,876,896 3,876,896 3,876,896 3,857,826 3,722,604 3,716,761 3,717,386 0.70%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -23.72% -8.35% 17.43% 21.28% 25.95% 6.48% 22.02% -
ROE -4.01% -1.51% 6.59% 7.22% 7.98% 1.73% 8.77% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 234.05 426.87 578.99 548.48 512.39 506.21 469.97 -10.95%
EPS -34.48 -13.76 58.36 62.96 71.80 14.08 66.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.59 9.10 8.86 8.72 9.00 8.16 7.61 2.03%
Adjusted Per Share Value based on latest NOSH - 3,857,826
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 233.96 426.71 578.69 545.25 495.18 488.44 453.54 -10.43%
EPS -34.45 -13.74 58.32 62.59 69.41 13.59 64.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.5868 9.0967 8.8554 8.6686 8.6976 7.8735 7.344 2.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 5.03 3.75 6.64 8.73 9.59 9.80 9.00 -
P/RPS 2.15 0.88 1.15 1.59 1.87 1.94 1.92 1.90%
P/EPS -14.60 -27.28 11.38 13.87 13.35 69.60 13.49 -
EY -6.85 -3.67 8.79 7.21 7.49 1.44 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.41 0.75 1.00 1.07 1.20 1.18 -10.90%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 23/05/19 24/05/18 29/05/17 24/05/16 28/05/15 -
Price 4.91 4.08 6.33 8.44 9.73 8.47 8.50 -
P/RPS 2.10 0.96 1.09 1.54 1.90 1.67 1.81 2.50%
P/EPS -14.25 -29.68 10.85 13.41 13.55 60.16 12.74 -
EY -7.02 -3.37 9.22 7.46 7.38 1.66 7.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.71 0.97 1.08 1.04 1.12 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment