[HEXZA] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
17-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 32.52%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 115,800 95,324 113,896 116,620 0 -100.00%
PBT 5,312 14,284 7,972 19,060 0 -100.00%
Tax -1,944 -3,660 -3,624 -6,080 0 -100.00%
NP 3,368 10,624 4,348 12,980 0 -100.00%
-
NP to SH 3,368 10,624 4,348 12,980 0 -100.00%
-
Tax Rate 36.60% 25.62% 45.46% 31.90% - -
Total Cost 112,432 84,700 109,548 103,640 0 -100.00%
-
Net Worth 118,645 105,780 111,257 0 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 118,645 105,780 111,257 0 0 -100.00%
NOSH 127,575 114,978 127,882 129,800 125,708 -0.01%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.91% 11.15% 3.82% 11.13% 0.00% -
ROE 2.84% 10.04% 3.91% 0.00% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 90.77 82.91 89.06 89.85 0.00 -100.00%
EPS 2.64 9.24 3.40 10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.87 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,800
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 57.79 47.57 56.84 58.20 0.00 -100.00%
EPS 1.68 5.30 2.17 6.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5921 0.5279 0.5552 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.50 0.77 0.65 1.03 0.00 -
P/RPS 0.55 0.93 0.73 1.15 0.00 -100.00%
P/EPS 18.94 8.33 19.12 10.30 0.00 -100.00%
EY 5.28 12.00 5.23 9.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.84 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/03 24/06/02 20/06/01 16/06/00 - -
Price 0.54 0.70 0.64 0.90 0.00 -
P/RPS 0.59 0.84 0.72 1.00 0.00 -100.00%
P/EPS 20.45 7.58 18.82 9.00 0.00 -100.00%
EY 4.89 13.20 5.31 11.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment