[PILECON] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.52%
YoY- 44.8%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 43,338 88,320 109,602 120,890 204,100 199,474 1.61%
PBT -7,112 -13,116 -988 -29,344 -47,512 -60,152 2.27%
Tax -3,538 -4,892 -4,444 29,344 47,512 60,152 -
NP -10,650 -18,008 -5,432 0 0 0 -100.00%
-
NP to SH -10,650 -18,008 -5,432 -29,850 -54,078 -72,222 2.03%
-
Tax Rate - - - - - - -
Total Cost 53,988 106,328 115,034 120,890 204,100 199,474 1.38%
-
Net Worth 88,082 204,090 0 330,770 302,967 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 88,082 204,090 0 330,770 302,967 0 -100.00%
NOSH 400,375 400,177 388,000 403,378 325,771 239,145 -0.54%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -24.57% -20.39% -4.96% 0.00% 0.00% 0.00% -
ROE -12.09% -8.82% 0.00% -9.02% -17.85% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.82 22.07 28.25 29.97 62.65 83.41 2.17%
EPS -2.66 -4.50 1.36 -7.40 -16.60 -30.20 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.51 0.00 0.82 0.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 403,714
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.23 24.93 30.94 34.12 57.61 56.30 1.61%
EPS -3.01 -5.08 -1.53 -8.43 -15.26 -20.39 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.5761 0.00 0.9336 0.8551 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.14 0.20 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.26 -4.44 0.00 0.00 0.00 0.00 -100.00%
EY -19.00 -22.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.39 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 29/08/02 30/08/01 30/08/00 - -
Price 0.13 0.20 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.89 -4.44 0.00 0.00 0.00 0.00 -100.00%
EY -20.46 -22.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment