[PILECON] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -52.17%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 50,500 50,156 129,264 191,056 0 -100.00%
PBT 5,928 -14,472 -31,116 -54,600 0 -100.00%
Tax -2,428 14,472 31,116 54,600 0 -100.00%
NP 3,500 0 0 0 0 -100.00%
-
NP to SH 3,500 -15,528 -37,092 -60,064 0 -100.00%
-
Tax Rate 40.96% - - - - -
Total Cost 47,000 50,156 129,264 191,056 0 -100.00%
-
Net Worth 210,795 260,094 334,634 188,200 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 210,795 260,094 334,634 188,200 0 -100.00%
NOSH 397,727 388,200 403,173 200,213 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.93% 0.00% 0.00% 0.00% 0.00% -
ROE 1.66% -5.97% -11.08% -31.91% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.70 12.92 32.06 95.43 0.00 -100.00%
EPS 0.88 -4.00 -9.20 -30.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.67 0.83 0.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 200,213
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.25 14.16 36.49 53.93 0.00 -100.00%
EPS 0.99 -4.38 -10.47 -16.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.595 0.7341 0.9445 0.5312 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 - - - - -
Price 0.20 0.00 0.00 0.00 0.00 -
P/RPS 1.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.73 0.00 0.00 0.00 0.00 -100.00%
EY 4.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 31/05/02 24/05/01 26/05/00 - -
Price 0.20 0.00 0.00 0.00 0.00 -
P/RPS 1.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.73 0.00 0.00 0.00 0.00 -100.00%
EY 4.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment