[NIKKO] YoY Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 32.51%
YoY- -210.75%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,056 15,817 90,522 127,949 181,338 285,514 0 -
PBT -14,580 -97,616 -31,413 -34,381 -19,010 16,317 0 -
Tax 0 0 0 0 0 -1,534 0 -
NP -14,580 -97,616 -31,413 -34,381 -19,010 14,782 0 -
-
NP to SH -14,580 -97,616 -31,413 -34,381 -19,010 14,782 0 -
-
Tax Rate - - - - - 9.40% - -
Total Cost 15,636 113,433 121,935 162,330 200,349 270,732 0 -
-
Net Worth -40,683 -27,776 66,464 103,183 137,916 162,675 161,272 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 7,937 9,890 - -
Div Payout % - - - - 0.00% 66.90% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth -40,683 -27,776 66,464 103,183 137,916 162,675 161,272 -
NOSH 99,228 99,203 99,200 99,215 99,220 98,902 98,940 0.04%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -1,380.68% -617.15% -34.70% -26.87% -10.48% 5.18% 0.00% -
ROE 0.00% 0.00% -47.26% -33.32% -13.78% 9.09% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.06 15.94 91.25 128.96 182.76 288.68 0.00 -
EPS -14.69 -98.40 -31.67 -34.65 -19.16 14.95 0.00 -
DPS 0.00 0.00 0.00 0.00 8.00 10.00 0.00 -
NAPS -0.41 -0.28 0.67 1.04 1.39 1.6448 1.63 -
Adjusted Per Share Value based on latest NOSH - 98,666
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.06 15.88 90.91 128.49 182.11 286.73 0.00 -
EPS -14.64 -98.03 -31.55 -34.53 -19.09 14.85 0.00 -
DPS 0.00 0.00 0.00 0.00 7.97 9.93 0.00 -
NAPS -0.4086 -0.279 0.6675 1.0362 1.385 1.6337 1.6196 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 20/11/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.01 0.02 0.32 0.50 0.81 1.46 2.19 -
P/RPS 0.94 0.13 0.35 0.39 0.44 0.51 0.00 -
P/EPS -0.07 -0.02 -1.01 -1.44 -4.23 9.77 0.00 -
EY -1,469.33 -4,920.00 -98.96 -69.31 -23.65 10.24 0.00 -
DY 0.00 0.00 0.00 0.00 9.88 6.85 0.00 -
P/NAPS 0.00 0.00 0.48 0.48 0.58 0.89 1.34 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 10/02/10 26/02/09 26/02/08 28/02/07 23/02/06 24/02/05 27/02/04 -
Price 0.01 0.03 0.22 0.50 0.83 1.43 2.17 -
P/RPS 0.94 0.19 0.24 0.39 0.45 0.50 0.00 -
P/EPS -0.07 -0.03 -0.69 -1.44 -4.33 9.57 0.00 -
EY -1,469.33 -3,280.00 -143.94 -69.31 -23.08 10.45 0.00 -
DY 0.00 0.00 0.00 0.00 9.64 6.99 0.00 -
P/NAPS 0.00 0.00 0.33 0.48 0.60 0.87 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment