[NIKKO] YoY Quarter Result on 31-Dec-2005 [#3]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -519.02%
YoY- -44.32%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Revenue 1,235 14,832 17,817 41,243 76,984 50,722 133,401 -52.68%
PBT -888 -12,057 -9,016 -17,008 -12,761 -10,528 16,221 -
Tax 0 0 0 0 976 669 -160 -
NP -888 -12,057 -9,016 -17,008 -11,785 -9,859 16,061 -
-
NP to SH -888 -12,057 -9,016 -17,008 -11,785 -9,859 16,061 -
-
Tax Rate - - - - - - 0.99% -
Total Cost 2,123 26,889 26,833 58,251 88,769 60,581 117,340 -47.33%
-
Net Worth -27,626 66,487 103,153 137,929 162,753 161,185 165,263 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Net Worth -27,626 66,487 103,153 137,929 162,753 161,185 165,263 -
NOSH 98,666 99,234 99,185 99,229 98,950 98,886 99,019 -0.05%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
NP Margin -71.90% -81.29% -50.60% -41.24% -15.31% -19.44% 12.04% -
ROE 0.00% -18.13% -8.74% -12.33% -7.24% -6.12% 9.72% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
RPS 1.25 14.95 17.96 41.56 77.80 51.29 134.72 -52.66%
EPS -0.90 -12.15 -9.09 -17.14 -11.91 -9.97 16.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.28 0.67 1.04 1.39 1.6448 1.63 1.669 -
Adjusted Per Share Value based on latest NOSH - 99,229
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
RPS 1.24 14.90 17.89 41.42 77.31 50.94 133.97 -52.68%
EPS -0.89 -12.11 -9.05 -17.08 -11.84 -9.90 16.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2774 0.6677 1.0359 1.3852 1.6345 1.6187 1.6597 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.02 0.32 0.50 0.81 1.46 2.19 0.00 -
P/RPS 1.60 2.14 2.78 1.95 1.88 4.27 0.00 -
P/EPS -2.22 -2.63 -5.50 -4.73 -12.26 -21.97 0.00 -
EY -45.00 -37.97 -18.18 -21.16 -8.16 -4.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.48 0.58 0.89 1.34 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Date 26/02/09 26/02/08 28/02/07 23/02/06 24/02/05 27/02/04 29/11/02 -
Price 0.03 0.22 0.50 0.83 1.43 2.17 0.00 -
P/RPS 2.40 1.47 2.78 2.00 1.84 4.23 0.00 -
P/EPS -3.33 -1.81 -5.50 -4.84 -12.01 -21.77 0.00 -
EY -30.00 -55.23 -18.18 -20.65 -8.33 -4.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.48 0.60 0.87 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment