[TAS] YoY Annualized Quarter Result on 28-Feb-2019 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
16-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -70.55%
YoY- 849.04%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 30,404 19,328 19,328 44,638 39,378 25,145 171,776 -29.25%
PBT 1,270 -7,806 -7,806 2,189 196 1,205 -1,246 -
Tax -345 -244 -244 -873 -57 -332 -2,836 -34.36%
NP 925 -8,050 -8,050 1,316 138 873 -4,082 -
-
NP to SH 925 -8,050 -8,050 1,316 138 873 -4,082 -
-
Tax Rate 27.17% - - 39.88% 29.08% 27.55% - -
Total Cost 29,478 27,378 27,378 43,322 39,240 24,272 175,858 -30.02%
-
Net Worth 92,172 0 156,421 159,266 159,354 176,036 194,173 -13.83%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 92,172 0 156,421 159,266 159,354 176,036 194,173 -13.83%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 175,976 0.45%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 3.04% -41.65% -41.65% 2.95% 0.35% 3.47% -2.38% -
ROE 1.00% 0.00% -5.15% 0.83% 0.09% 0.50% -2.10% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 17.33 11.02 11.01 25.42 22.43 14.32 97.61 -29.21%
EPS 0.53 -4.59 -4.59 0.75 0.08 0.49 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5254 0.00 0.8908 0.907 0.9075 1.0025 1.1034 -13.78%
Adjusted Per Share Value based on latest NOSH - 180,002
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 16.89 10.74 10.74 24.80 21.88 13.97 95.43 -29.25%
EPS 0.51 -4.47 -4.47 0.73 0.08 0.49 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5121 0.00 0.869 0.8848 0.8853 0.978 1.0787 -13.83%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.24 0.26 0.26 0.24 0.29 0.335 0.485 -
P/RPS 1.38 2.36 2.36 0.94 1.29 2.34 0.50 22.49%
P/EPS 45.50 -5.67 -5.67 32.02 367.24 67.36 -20.91 -
EY 2.20 -17.65 -17.63 3.12 0.27 1.48 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.29 0.26 0.32 0.33 0.44 0.89%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 22/04/21 - 23/06/20 16/04/19 18/04/18 20/04/17 20/04/16 -
Price 0.27 0.00 0.235 0.285 0.365 0.325 0.42 -
P/RPS 1.56 0.00 2.14 1.12 1.63 2.27 0.43 29.38%
P/EPS 51.19 0.00 -5.13 38.03 462.21 65.35 -18.10 -
EY 1.95 0.00 -19.51 2.63 0.22 1.53 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.26 0.31 0.40 0.32 0.38 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment