[XINQUAN] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[XINQUAN] XINGQUAN INT SPORTS HLDG LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINQUAN's Result
XINQUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 716,085 622,637 446,936 0 -
PBT 141,772 136,665 116,254 0 -
Tax -35,342 -24,548 -19,173 0 -
NP 106,429 112,117 97,081 0 -
-
NP to SH 106,429 112,242 97,081 0 -
-
Tax Rate 24.93% 17.96% 16.49% - -
Total Cost 609,656 510,520 349,854 0 -
-
Net Worth 303,552 324,702 103,278 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 10,021 - - -
Div Payout % - 8.93% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 303,552 324,702 103,278 0 -
NOSH 303,552 300,650 215,162 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 14.86% 18.01% 21.72% 0.00% -
ROE 35.06% 34.57% 94.00% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 235.90 207.10 207.72 0.00 -
EPS 34.67 37.33 45.12 0.00 -
DPS 0.00 3.33 0.00 0.00 -
NAPS 1.00 1.08 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 147.59 128.33 92.12 0.00 -
EPS 21.94 23.13 20.01 0.00 -
DPS 0.00 2.07 0.00 0.00 -
NAPS 0.6257 0.6693 0.2129 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 - - -
Price 1.20 1.23 0.00 0.00 -
P/RPS 0.51 0.59 0.00 0.00 -
P/EPS 3.42 3.29 0.00 0.00 -
EY 29.22 30.35 0.00 0.00 -
DY 0.00 2.71 0.00 0.00 -
P/NAPS 1.20 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 18/05/11 17/05/10 07/07/09 - -
Price 1.16 1.16 0.00 0.00 -
P/RPS 0.49 0.56 0.00 0.00 -
P/EPS 3.31 3.11 0.00 0.00 -
EY 30.23 32.18 0.00 0.00 -
DY 0.00 2.87 0.00 0.00 -
P/NAPS 1.16 1.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment