[SINARAN] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -73.26%
YoY- 108.83%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 113,286 91,290 121,554 183,186 196,560 182,608 165,920 -6.15%
PBT -6,802 -1,444 -1,170 2,070 -16,334 -29,680 -25,518 -19.76%
Tax 106 102 38 -628 0 0 0 -
NP -6,696 -1,342 -1,132 1,442 -16,334 -29,680 -25,518 -19.97%
-
NP to SH -6,696 -1,342 -1,132 1,442 -16,334 -29,680 -25,518 -19.97%
-
Tax Rate - - - 30.34% - - - -
Total Cost 119,982 92,632 122,686 181,744 212,894 212,288 191,438 -7.48%
-
Net Worth 43,770 25,794 2,790,549 5,801,898 7,608,386 122,629 172,017 -20.37%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 43,770 25,794 2,790,549 5,801,898 7,608,386 122,629 172,017 -20.37%
NOSH 703,816 445,622 386,952 380,952 293,040 266,181 266,363 17.56%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -5.91% -1.47% -0.93% 0.79% -8.31% -16.25% -15.38% -
ROE -15.30% -5.20% -0.04% 0.02% -0.21% -24.20% -14.83% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.25 20.63 31.54 48.09 69.70 68.60 62.29 -20.04%
EPS -0.96 -0.30 -0.30 0.42 -5.78 -11.14 -9.58 -31.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0628 0.0583 7.24 15.23 26.98 0.4607 0.6458 -32.16%
Adjusted Per Share Value based on latest NOSH - 380,952
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.38 9.98 13.29 20.02 21.48 19.96 18.13 -6.15%
EPS -0.73 -0.15 -0.12 0.16 -1.79 -3.24 -2.79 -20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0282 3.0499 6.3411 8.3155 0.134 0.188 -20.38%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.08 0.095 0.06 0.09 0.09 0.04 0.105 -
P/RPS 0.49 0.46 0.19 0.19 0.13 0.06 0.17 19.27%
P/EPS -8.33 -31.32 -20.43 23.78 -1.55 -0.36 -1.10 40.09%
EY -12.01 -3.19 -4.89 4.21 -64.36 -278.76 -91.24 -28.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.63 0.01 0.01 0.00 0.09 0.16 41.19%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 21/08/20 26/08/19 21/08/18 18/08/17 22/08/16 18/08/15 -
Price 0.10 0.115 0.11 0.11 0.075 0.07 0.10 -
P/RPS 0.62 0.56 0.35 0.23 0.11 0.10 0.16 25.30%
P/EPS -10.41 -37.91 -37.45 29.06 -1.29 -0.63 -1.04 46.75%
EY -9.61 -2.64 -2.67 3.44 -77.23 -159.29 -95.80 -31.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.97 0.02 0.01 0.00 0.15 0.15 48.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment