[SINARAN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -46.95%
YoY- -10.02%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 43,897 48,890 46,656 44,634 47,914 46,019 69,518 -7.37%
PBT -630 -2,509 -8,904 -7,590 -6,899 -3,657 8,776 -
Tax 14 0 0 0 0 -2 -2,365 -
NP -616 -2,509 -8,904 -7,590 -6,899 -3,659 6,411 -
-
NP to SH -616 -2,509 -8,904 -7,590 -6,899 -3,659 6,411 -
-
Tax Rate - - - - - - 26.95% -
Total Cost 44,513 51,399 55,560 52,224 54,813 49,678 63,107 -5.64%
-
Net Worth 5,801,898 7,608,386 122,761 172,011 170,219 218,266 239,466 70.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 5,801,898 7,608,386 122,761 172,011 170,219 218,266 239,466 70.06%
NOSH 380,952 293,040 266,466 266,354 267,136 267,647 266,400 6.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.40% -5.13% -19.08% -17.00% -14.40% -7.95% 9.22% -
ROE -0.01% -0.03% -7.25% -4.41% -4.05% -1.68% 2.68% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.52 17.34 17.51 16.76 17.94 17.19 26.10 -12.73%
EPS -0.16 -0.85 -3.34 -2.85 -2.59 -1.37 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.23 26.98 0.4607 0.6458 0.6372 0.8155 0.8989 60.22%
Adjusted Per Share Value based on latest NOSH - 266,354
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.81 5.35 5.11 4.89 5.25 5.04 7.61 -7.35%
EPS -0.07 -0.27 -0.98 -0.83 -0.76 -0.40 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.354 8.3324 0.1344 0.1884 0.1864 0.239 0.2623 70.06%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.09 0.09 0.04 0.105 0.10 0.145 0.22 -
P/RPS 0.78 0.52 0.23 0.63 0.56 0.84 0.84 -1.22%
P/EPS -55.66 -10.12 -1.20 -3.68 -3.87 -10.61 9.14 -
EY -1.80 -9.89 -83.54 -27.14 -25.83 -9.43 10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.09 0.16 0.16 0.18 0.24 -41.10%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 18/08/17 22/08/16 18/08/15 22/08/14 28/08/13 27/08/12 -
Price 0.11 0.075 0.07 0.10 0.11 0.12 0.20 -
P/RPS 0.95 0.43 0.40 0.60 0.61 0.70 0.77 3.56%
P/EPS -68.03 -8.43 -2.09 -3.51 -4.26 -8.78 8.31 -
EY -1.47 -11.86 -47.74 -28.50 -23.48 -11.39 12.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.15 0.15 0.17 0.15 0.22 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment