[SNTORIA] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -58.79%
YoY- 45.54%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 16,134 13,944 16,908 57,982 217,505 325,198 226,514 -31.41%
PBT -51,582 -48,964 -74,668 -136,140 -25,468 43,244 34,650 -
Tax -26 -170 -1,176 1,138 -16,557 3,212 -9,388 -56.85%
NP -51,608 -49,134 -75,844 -135,002 -42,025 46,456 25,262 -
-
NP to SH -50,372 -47,857 -73,518 -135,002 -41,734 46,464 25,280 -
-
Tax Rate - - - - - -7.43% 27.09% -
Total Cost 67,742 63,078 92,752 192,984 259,530 278,742 201,252 -14.39%
-
Net Worth 116,542 122,689 245,379 373,646 490,759 532,651 411,647 -16.48%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 116,542 122,689 245,379 373,646 490,759 532,651 411,647 -16.48%
NOSH 622,977 567,277 567,277 567,277 567,277 567,265 484,291 3.66%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -319.87% -352.37% -448.57% -232.83% -19.32% 14.29% 11.15% -
ROE -43.22% -39.01% -29.96% -36.13% -8.50% 8.72% 6.14% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 2.63 2.50 3.03 10.40 39.00 57.39 46.77 -33.69%
EPS -8.22 -8.58 -13.18 -24.20 -7.48 8.30 5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.22 0.44 0.67 0.88 0.94 0.85 -19.25%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 2.59 2.24 2.71 9.31 34.91 52.20 36.36 -31.41%
EPS -8.09 -7.68 -11.80 -21.67 -6.70 7.46 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1871 0.1969 0.3939 0.5998 0.7878 0.855 0.6608 -16.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.055 0.065 0.17 0.145 0.205 0.63 0.755 -
P/RPS 2.09 2.60 5.61 1.39 0.53 1.10 1.61 3.79%
P/EPS -0.67 -0.76 -1.29 -0.60 -2.74 7.68 14.46 -
EY -149.31 -132.02 -77.55 -166.95 -36.50 13.02 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.39 0.22 0.23 0.67 0.89 -14.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 30/05/24 30/05/23 26/11/21 27/11/20 29/11/19 25/05/18 23/05/17 -
Price 0.055 0.055 0.165 0.125 0.20 0.57 0.84 -
P/RPS 2.09 2.20 5.44 1.20 0.51 0.99 1.80 2.15%
P/EPS -0.67 -0.64 -1.25 -0.52 -2.67 6.95 16.09 -
EY -149.31 -156.03 -79.90 -193.66 -37.42 14.39 6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.38 0.19 0.23 0.61 0.99 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment