[MSTGOLF] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[MSTGOLF] MST GOLF GROUP BERHAD
Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -27.19%
YoY- -21.03%
Quarter Report
Latest QR
Upcoming QR
MSTGOLF's Result
MSTGOLF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 317,474 324,448 292,062 4.25%
PBT 8,192 34,808 47,856 -58.57%
Tax -3,468 -9,204 -12,426 -47.12%
NP 4,724 25,604 35,430 -63.43%
-
NP to SH 5,966 25,604 32,424 -57.05%
-
Tax Rate 42.33% 26.44% 25.97% -
Total Cost 312,750 298,844 256,632 10.37%
-
Net Worth 238,051 112,347 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 238,051 112,347 0 -
NOSH 820,868 660,868 100 8904.49%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 1.49% 7.89% 12.13% -
ROE 2.51% 22.79% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 38.68 49.09 292,062.00 -98.84%
EPS 0.72 3.88 32,424.00 -99.52%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 660,868
30/06/24 30/06/23 30/06/22 CAGR
RPS 38.68 39.52 35.58 4.25%
EPS 0.72 3.12 3.95 -57.25%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.1369 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 - - -
Price 0.31 0.00 0.00 -
P/RPS 0.80 0.00 0.00 -
P/EPS 42.65 0.00 0.00 -
EY 2.34 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/08/24 16/08/23 - -
Price 0.285 0.595 0.00 -
P/RPS 0.74 1.21 0.00 -
P/EPS 39.21 15.36 0.00 -
EY 2.55 6.51 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.98 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment