[OCB] YoY Annualized Quarter Result on 30-Sep-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 331,907 380,787 225,019 197,578 -0.53%
PBT 11,301 17,271 14,543 19,916 0.58%
Tax -5,754 -11,009 -5,452 -4,229 -0.31%
NP 5,547 6,262 9,091 15,687 1.07%
-
NP to SH 5,547 6,262 9,091 15,687 1.07%
-
Tax Rate 50.92% 63.74% 37.49% 21.23% -
Total Cost 326,360 374,525 215,928 181,891 -0.60%
-
Net Worth 120,716 115,079 134,878 126,303 0.04%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 120,716 115,079 134,878 126,303 0.04%
NOSH 42,505 42,511 42,481 42,512 0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.67% 1.64% 4.04% 7.94% -
ROE 4.60% 5.44% 6.74% 12.42% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 780.85 895.72 529.69 464.76 -0.53%
EPS 13.05 14.73 21.40 36.90 1.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.707 3.175 2.971 0.04%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 322.52 370.01 218.65 191.99 -0.53%
EPS 5.39 6.08 8.83 15.24 1.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.173 1.1182 1.3106 1.2273 0.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 1.63 2.62 0.00 0.00 -
P/RPS 0.21 0.29 0.00 0.00 -100.00%
P/EPS 12.49 17.79 0.00 0.00 -100.00%
EY 8.01 5.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/01 30/11/00 19/11/99 - -
Price 1.92 2.58 0.00 0.00 -
P/RPS 0.25 0.29 0.00 0.00 -100.00%
P/EPS 14.71 17.52 0.00 0.00 -100.00%
EY 6.80 5.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment