[YEELEE] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 1.89%
YoY- 110.36%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,034,858 726,668 699,690 651,756 711,804 853,376 760,444 5.26%
PBT 56,978 33,828 42,194 43,932 21,410 21,474 27,250 13.06%
Tax -13,638 -8,866 -9,340 -9,888 -5,226 -4,932 -7,148 11.35%
NP 43,340 24,962 32,854 34,044 16,184 16,542 20,102 13.64%
-
NP to SH 43,340 24,962 32,854 34,044 16,184 16,542 20,102 13.64%
-
Tax Rate 23.94% 26.21% 22.14% 22.51% 24.41% 22.97% 26.23% -
Total Cost 991,518 701,706 666,836 617,712 695,620 836,834 740,342 4.98%
-
Net Worth 547,274 368,135 340,296 305,675 278,147 260,808 225,949 15.87%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 547,274 368,135 340,296 305,675 278,147 260,808 225,949 15.87%
NOSH 186,008 181,409 178,943 175,847 175,531 175,605 62,701 19.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.19% 3.44% 4.70% 5.22% 2.27% 1.94% 2.64% -
ROE 7.92% 6.78% 9.65% 11.14% 5.82% 6.34% 8.90% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 556.35 400.57 391.01 370.64 405.51 485.96 1,212.81 -12.16%
EPS 23.30 13.76 18.36 19.36 9.22 9.42 32.06 -5.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9422 2.0293 1.9017 1.7383 1.5846 1.4852 3.6036 -3.32%
Adjusted Per Share Value based on latest NOSH - 175,841
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 540.10 379.25 365.17 340.16 371.50 445.38 396.88 5.26%
EPS 22.62 13.03 17.15 17.77 8.45 8.63 10.49 13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8563 1.9213 1.776 1.5953 1.4517 1.3612 1.1793 15.87%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.24 1.75 1.70 1.22 0.84 1.00 1.54 -
P/RPS 0.40 0.44 0.43 0.33 0.21 0.21 0.13 20.58%
P/EPS 9.61 12.72 9.26 6.30 9.11 10.62 4.80 12.25%
EY 10.40 7.86 10.80 15.87 10.98 9.42 20.82 -10.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.89 0.70 0.53 0.67 0.43 9.94%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 18/08/14 28/08/13 30/08/12 23/08/11 24/08/10 -
Price 2.36 1.44 1.74 1.13 0.87 0.88 1.62 -
P/RPS 0.42 0.36 0.44 0.30 0.21 0.18 0.13 21.56%
P/EPS 10.13 10.47 9.48 5.84 9.44 9.34 5.05 12.28%
EY 9.87 9.56 10.55 17.13 10.60 10.70 19.79 -10.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.91 0.65 0.55 0.59 0.45 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment